Half-year report · Q2

Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥5.6bn2024-04-01 → 2024-09-30Cons.Net sales
Revenue¥11.2bn2023-04-01 → 2024-03-31Cons.Net sales (5-year summary)
Revenue¥5.2bn2023-04-01 → 2023-09-30Cons.Net sales
Operating income¥166m2024-04-01 → 2024-09-30Cons.Operating income
Operating income¥135m2023-04-01 → 2023-09-30Cons.Operating income
Ordinary income¥179m2024-04-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥460m2023-04-01 → 2024-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥166m2023-04-01 → 2023-09-30Cons.Ordinary income
Profit before tax¥179m2024-04-01 → 2024-09-30Cons.Income before income taxes
Profit before tax¥166m2023-04-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)¥105m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥115m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥98m2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income¥105m2024-04-01 → 2024-09-30Cons.Profit loss
Net income¥98m2023-04-01 → 2023-09-30Cons.Profit loss
Total assets¥8.6bnat 2024-09-30Cons.Assets
Total assets¥8.5bnat 2024-03-31Cons.Assets
Total assets¥8.1bnat 2023-09-30Cons.Total assets (5-year summary)
Total liabilities¥2.5bnat 2024-09-30Cons.Liabilities
Total liabilities¥2.5bnat 2024-03-31Cons.Liabilities
Net assets / equity¥6.0bnat 2024-09-30Cons.Net assets
Net assets / equity¥6.0bnat 2024-03-31Cons.Net assets
Net assets / equity¥6.0bnat 2023-09-30Cons.Net assets (5-year summary)
Cash and deposits¥3.2bnat 2024-09-30Cons.Cash and deposits
Cash and deposits¥3.1bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥3.1bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2023-03-31dCons.Cash and cash equivalents
Operating cash flow¥295m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥544m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥117m2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥351m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥131m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥125m2023-04-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥251m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥138m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥72m2023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥44.892024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.072023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.782023-04-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio70.3%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio70.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.6%at 2023-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 8
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥172m
—segment totalrevenue2024-04-01 → 2024-09-30¥5.6bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥5.6bn
—segment totalsegment profit2024-04-01 → 2024-09-30¥338m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-09-30−¥178m
—segment totalrevenue2023-04-01 → 2023-09-30¥5.2bn
—segment totalrevenue external2023-04-01 → 2023-09-30¥5.2bn
—segment totalsegment profit2023-04-01 → 2023-09-30¥312m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 491
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember259900
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1109
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember229063
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0977
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember174300
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0744
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember95002
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0405
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember40600
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0173
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember32000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0137
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember28300
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0121
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember27100
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0116
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember23500
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0100
Number of shares heldCurrentQuarterInstant_No11MajorShareholdersMember23500
Shareholding ratioCurrentQuarterInstant_No11MajorShareholdersMember0.0100
Number of shares heldCurrentQuarterInstant_No12MajorShareholdersMember23500
Shareholding ratioCurrentQuarterInstant_No12MajorShareholdersMember0.0100
Number of shares heldCurrentQuarterInstant1455565
Shareholding ratioCurrentQuarterInstant0.6211
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember2400
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember2336500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember23365
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember6974
Number of shares issued shares voting rightsCurrentQuarterInstant2345874
Number of voting rights issued shares voting rightsCurrentQuarterInstant23365
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member2400
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member2400
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0010
Number of shares held in own name treasury shares etcCurrentQuarterInstant2400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant2400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0010
Cash and depositsPrior1YearInstant3051587000JPY
Cash and depositsCurrentQuarterInstant3242511000JPY
Accounts receivable tradePrior1YearInstant702113000JPY
Accounts receivable tradeCurrentQuarterInstant647276000JPY
MerchandisePrior1YearInstant1116073000JPY
MerchandiseCurrentQuarterInstant1136694000JPY
Other caPrior1YearInstant540878000JPY
Other caCurrentQuarterInstant368871000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2024-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2024-09-30pass