Quarterly report · Q1
3352.TEDINET S100OYXR
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥10.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥90m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥39m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥107m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥574m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥71m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥107m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥71m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥65m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥352m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥47m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥65m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥47m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥7.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥7.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥7.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥28.64 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥154.68 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.48 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 8
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥80m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥170m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥78m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥117m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 312
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noi | Prior1YTDDuration | 8498000 | JPY |
| Other noi | CurrentYTDDuration | 3666000 | JPY |
| Non operating income | Prior1YTDDuration | 32438000 | JPY |
| Non operating income | CurrentYTDDuration | 19852000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 552000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2152000 | JPY |
| Other noe | Prior1YTDDuration | 348000 | JPY |
| Other noe | CurrentYTDDuration | 714000 | JPY |
| Non operating expenses | Prior1YTDDuration | 900000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2866000 | JPY |
| Ordinary income | Prior1YTDDuration | 70720000 | JPY |
| Ordinary income | CurrentYTDDuration | 107097000 | JPY |
| Income before income taxes | Prior1YTDDuration | 70720000 | JPY |
| Income before income taxes | CurrentYTDDuration | 107097000 | JPY |
| Income taxes current | Prior1YTDDuration | 14098000 | JPY |
| Income taxes current | CurrentYTDDuration | 49091000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 10064000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -7095000 | JPY |
| Income taxes | Prior1YTDDuration | 24163000 | JPY |
| Income taxes | CurrentYTDDuration | 41996000 | JPY |
| Profit loss | Prior1YTDDuration | 46557000 | JPY |
| Profit loss | CurrentYTDDuration | 65101000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 46557000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 65101000 | JPY |
| Profit loss | Prior1YTDDuration | 46557000 | JPY |
| Profit loss | CurrentYTDDuration | 65101000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -22000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 55000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -22000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 55000 | JPY |
| Comprehensive income | Prior1YTDDuration | 46534000 | JPY |
| Comprehensive income | CurrentYTDDuration | 65156000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 46534000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 65156000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E03447-000AutobacksSegmentMember | 2171600000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E03447-000RestaurantBusinessSegmentMember | 99710000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 2271310000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 2271310000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E03447-000AutobacksSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E03447-000RestaurantBusinessSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E03447-000AutobacksSegmentMember | 2171600000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E03447-000RestaurantBusinessSegmentMember | 99710000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 2271310000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |