Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100YB0L (2026-06-12). Amended by S100Z5LW (2026-10-02).

Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥8.9bn2025-01-01 → 2025-12-31Cons.Net sales
Revenue¥1.1bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥261m2023-01-01 → 2023-12-31vCons.Net sales (5-year summary)
Revenue¥366m2022-01-01 → 2022-12-31vCons.Net sales (5-year summary)
Revenue¥518m2021-01-01 → 2021-12-31vCons.Net sales (5-year summary)
Operating income¥6.3bn2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥350m2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income−¥96.1bn2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥6.0bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income−¥414m2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥836m2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.2bn2021-01-01 → 2021-12-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥96.1bn2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥6.4bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)−¥95.0bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.4bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥683m2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥977m2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥737m2021-01-01 → 2021-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥95.0bn2025-01-01 → 2025-12-31Cons.Profit loss
Net income¥4.4bn2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥505.3bnat 2025-12-31Cons.Assets
Total assets¥30.3bnat 2024-12-31Cons.Assets
Total assets¥1.7bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥5.4bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥13.1bnat 2021-12-31vCons.Total assets (5-year summary)
Total liabilities¥46.7bnat 2025-12-31Cons.Liabilities
Total liabilities¥13.4bnat 2024-12-31Cons.Liabilities
Net assets / equity¥458.6bnat 2025-12-31Cons.Net assets
Net assets / equity¥17.0bnat 2024-12-31Cons.Net assets
Net assets / equity¥1.2bnat 2023-12-31vCons.Net assets
Net assets / equity¥617mat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity−¥373mat 2021-12-31vCons.Net assets (5-year summary)
Cash and deposits¥2.6bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥294mat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥294mat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥553mat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥207mat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥414mat 2021-12-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥6.6bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥623m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥571m2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥296m2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥529m2021-01-01 → 2021-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥554.4bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥23.5bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥2.3bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥285m2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥534m2021-01-01 → 2021-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥544.2bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥22.6bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥397m2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥199m2021-01-01 → 2021-12-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-131.342025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.672024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.292023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.12022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-12.92021-01-01 → 2021-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥18.762024-01-01 → 2024-12-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥382.82at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥46.83at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥9.86at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥10.72at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥-6.66at 2021-12-31vCons.Net assets per share (5-year summary)
Equity ratio90.7%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.9%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.8%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio11.4%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio-2.9%at 2021-12-31vCons.Equity to asset ratio (5-year summary)
ROE49.1%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE159.5%2022-01-01 → 2022-12-31vCons.Rate of return on equity (5-year summary)
Employees35at 2025-12-31Cons.Number of employees
Employees17at 2024-12-31Cons.Number of employees
Employees13at 2023-12-31vCons.Number of employees
Employees21at 2022-12-31vCons.Number of employees
Employees110at 2021-12-31vCons.Number of employees
Revenue¥3.3bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥715m2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥27m2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥15m2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Operating income¥975m2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥330m2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income−¥7.3bn2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥6.0bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income−¥688m2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.2bn2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥153m2021-01-01 → 2021-12-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥7.3bn2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥6.0bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income−¥5.8bn2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥4.0bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income−¥944m2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income−¥821m2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥364m2021-01-01 → 2021-12-31vStandaloneNet income loss (5-year summary)
Total assets¥530.2bnat 2025-12-31StandaloneAssets
Total assets¥29.7bnat 2024-12-31StandaloneAssets
Total assets¥1.1bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥3.1bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥5.8bnat 2021-12-31vStandaloneTotal assets (5-year summary)
Total liabilities¥2.1bnat 2025-12-31StandaloneLiabilities
Total liabilities¥13.3bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥528.1bnat 2025-12-31StandaloneNet assets
Net assets / equity¥16.4bnat 2024-12-31StandaloneNet assets
Net assets / equity¥971mat 2023-12-31vStandaloneNet assets
Net assets / equity¥748mat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.6bnat 2021-12-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.4bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥263mat 2024-12-31StandaloneCash and deposits
EPS (basic)¥-8.052025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.522024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.692023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-14.372022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.382021-01-01 → 2021-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥16.992024-01-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥02025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥02024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥02023-01-01 → 2023-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥02022-01-01 → 2022-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥02021-01-01 → 2021-12-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥443.67at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥45.26at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥8.47at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥13.01at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥27.39at 2021-12-31vStandaloneNet assets per share (5-year summary)
Equity ratio99.6%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.1%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.6%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio23.8%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.9%at 2021-12-31vStandaloneEquity to asset ratio (5-year summary)
ROE46.4%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE23.3%2021-01-01 → 2021-12-31vStandaloneRate of return on equity (5-year summary)
Shares issued1,142,274,340at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued36,268,334at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,469,218at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,719,218at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,719,218at 2021-12-31vStandaloneTotal number of issued shares (5-year summary)
Employees16at 2025-12-31StandaloneNumber of employees
Employees5at 2024-12-31StandaloneNumber of employees
Employees2at 2023-12-31vStandaloneNumber of employees
Employees7at 2022-12-31vStandaloneNumber of employees
Employees5at 2021-12-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 59
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-01-01 → 2025-12-31¥3m
Reconciling Itemsreconcilingdepreciation2025-01-01 → 2025-12-31¥1m
Reconciling Itemsreconcilingsegment assetsat 2025-12-31¥4.9bn
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-12-31−¥1.1bn
Bitcoin Related Projects Businessreportable segmentcapex2025-01-01 → 2025-12-31¥1.5bn
Bitcoin Related Projects Businessreportable segmentdepreciation2025-01-01 → 2025-12-31¥44m
Bitcoin Related Projects Businessreportable segmentemployeesat 2025-12-318 pure
Bitcoin Related Projects Businessreportable segmentrevenue2025-01-01 → 2025-12-31¥8.5bn
Bitcoin Related Projects Businessreportable segmentrevenue external2025-01-01 → 2025-12-31¥8.5bn
Bitcoin Related Projects Businessreportable segmentsegment assetsat 2025-12-31¥499.2bn
Bitcoin Related Projects Businessreportable segmentsegment profit2025-01-01 → 2025-12-31¥7.2bn
Hotelreportable segmentcapex2025-01-01 → 2025-12-31¥30m
Hotelreportable segmentdepreciation2025-01-01 → 2025-12-31¥15m
Hotelreportable segmentemployeesat 2025-12-3111 pure
Hotelreportable segmentrevenue2025-01-01 → 2025-12-31¥436m
Hotelreportable segmentrevenue external2025-01-01 → 2025-12-31¥436m
Hotelreportable segmentsegment assetsat 2025-12-31¥1.2bn
Hotelreportable segmentsegment profit2025-01-01 → 2025-12-31¥169m
—segment totalcapex2025-01-01 → 2025-12-31¥1.5bn
—segment totaldepreciation2025-01-01 → 2025-12-31¥60m
—segment totalrevenue2025-01-01 → 2025-12-31¥8.9bn
—segment totalrevenue external2025-01-01 → 2025-12-31¥8.9bn
—segment totalsegment assetsat 2025-12-31¥500.4bn
—segment totalsegment profit2025-01-01 → 2025-12-31¥7.4bn
Total Of Reportable Segments And Otherssegment totalcapex2025-01-01 → 2025-12-31¥1.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-01-01 → 2025-12-31¥60m
Total Of Reportable Segments And Otherssegment totalrevenue2025-01-01 → 2025-12-31¥8.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-01-01 → 2025-12-31¥8.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-12-31¥500.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-01-01 → 2025-12-31¥7.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-12-31¥73m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-01-01 → 2024-12-31−¥1m
Reconciling Itemsreconcilingdepreciation2024-01-01 → 2024-12-31¥0
Reconciling Itemsreconcilingsegment assetsat 2024-12-31¥313m
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31−¥179m
Bitcoin Treasury Operations Businessreportable segmentcapex2024-01-01 → 2024-12-31¥76m
Bitcoin Treasury Operations Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥0
Bitcoin Treasury Operations Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥691m
Bitcoin Treasury Operations Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥691m
Bitcoin Treasury Operations Businessreportable segmentsegment assetsat 2024-12-31¥28.9bn
Bitcoin Treasury Operations Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥622m
Hotelreportable segmentcapex2024-01-01 → 2024-12-31¥16m
Hotelreportable segmentdepreciation2024-01-01 → 2024-12-31¥15m
Hotelreportable segmentrevenue2024-01-01 → 2024-12-31¥370m
Hotelreportable segmentrevenue external2024-01-01 → 2024-12-31¥370m
Hotelreportable segmentsegment assetsat 2024-12-31¥1.1bn
Hotelreportable segmentsegment profit2024-01-01 → 2024-12-31−¥91m
—segment totalcapex2024-01-01 → 2024-12-31¥92m
—segment totaldepreciation2024-01-01 → 2024-12-31¥15m
—segment totalrevenue2024-01-01 → 2024-12-31¥1.1bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥1.1bn
—segment totalsegment assetsat 2024-12-31¥29.9bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥530m
Total Of Reportable Segments And Otherssegment totalcapex2024-01-01 → 2024-12-31¥92m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-01-01 → 2024-12-31¥15m
Total Of Reportable Segments And Otherssegment totalrevenue2024-01-01 → 2024-12-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-01-01 → 2024-12-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-12-31¥30.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-01-01 → 2024-12-31¥529m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,400
ItemContextValueUnit
Stock issuance cost daCurrentYearInstant2997000000JPY
Deferred assetsPrior1YearInstant114000000JPY
Deferred assetsCurrentYearInstant2997000000JPY
AssetsPrior1YearInstant30325000000JPY
AssetsCurrentYearInstant505286000000JPY
Short term loans payablePrior1YearInstant-JPY
Short term loans payableCurrentYearInstant43836000000JPY
Current portion of bondsPrior1YearInstant11250000000JPY
Current portion of bondsCurrentYearInstant-JPY
Income taxes payablePrior1YearInstant19000000JPY
Income taxes payableCurrentYearInstant416000000JPY
Other clPrior1YearInstant124000000JPY
Other clCurrentYearInstant1588000000JPY
Current liabilitiesPrior1YearInstant11393000000JPY
Current liabilitiesCurrentYearInstant45841000000JPY
Net defined benefit liabilityPrior1YearInstant7000000JPY
Net defined benefit liabilityCurrentYearInstant7000000JPY
Deferred tax liabilitiesPrior1YearInstant1958000000JPY
Deferred tax liabilitiesCurrentYearInstant454000000JPY
Other nclPrior1YearInstant-JPY
Other nclCurrentYearInstant391000000JPY
Noncurrent liabilitiesPrior1YearInstant1966000000JPY
Noncurrent liabilitiesCurrentYearInstant852000000JPY
LiabilitiesPrior1YearInstant13359000000JPY
LiabilitiesCurrentYearInstant46694000000JPY
Capital stockPrior1YearInstant0JPY
Capital stockCurrentYearInstant0JPY
Capital surplusPrior1YearInstant8175000000JPY
Capital surplusCurrentYearInstant525419000000JPY
Retained earningsPrior1YearInstant9012000000JPY
Retained earningsCurrentYearInstant-86186000000JPY
Treasury stockPrior1YearInstant-248000000JPY
Treasury stockCurrentYearInstant-7000000JPY
Shareholders equityPrior1YearInstant16939000000JPY
Shareholders equityCurrentYearInstant439225000000JPY
Foreign currency translation adjustmentPrior1YearInstant-JPY
Foreign currency translation adjustmentCurrentYearInstant19303000000JPY
Valuation and translation adjustmentsPrior1YearInstant-JPY
Valuation and translation adjustmentsCurrentYearInstant19303000000JPY
Subscription rights to sharesPrior1YearInstant26000000JPY
Subscription rights to sharesCurrentYearInstant63000000JPY
Net assetsPrior1YearInstant16965000000JPY
Net assetsCurrentYearInstant458592000000JPY
Liabilities and net assetsPrior1YearInstant30325000000JPY
Liabilities and net assetsCurrentYearInstant505286000000JPY
Realized gain on bitcoin derivative rev oaPrior1YearDuration-JPY
Realized gain on bitcoin derivative rev oaCurrentYearDuration477000000JPY
Option income of bitcoin derivative rev oaPrior1YearDuration691000000JPY
Option income of bitcoin derivative rev oaCurrentYearDuration7976000000JPY
Other bitocoin revenue rev oaPrior1YearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identityconsolidated 2025-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass