Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100Z5LY (2026-10-02).

Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥1.1bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥262m2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥366m2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥518m2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥785m2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥350m2024-01-01 → 2024-12-31Cons.Operating income
Operating income−¥468m2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥6.0bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income−¥415m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income−¥837m2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.2bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥2.2bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥6.4bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax−¥683m2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)¥4.4bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥684m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥978m2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥737m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥3.0bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.4bn2024-01-01 → 2024-12-31Cons.Profit loss
Net income−¥684m2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥30.3bnat 2024-12-31Cons.Assets
Total assets¥1.7bnat 2023-12-31Cons.Assets
Total assets¥5.4bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥13.1bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥14.5bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥13.4bnat 2024-12-31Cons.Liabilities
Total liabilities¥514mat 2023-12-31Cons.Liabilities
Net assets / equity¥17.0bnat 2024-12-31Cons.Net assets
Net assets / equity¥1.2bnat 2023-12-31Cons.Net assets
Net assets / equity¥618mat 2022-12-31dCons.Net assets
Net assets / equity−¥373mat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥405mat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥294mat 2024-12-31Cons.Cash and deposits
Cash and deposits¥553mat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥294mat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥553mat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥207mat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥414mat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥216mat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥624m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥572m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥296m2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥529m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥566m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥23.5bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥2.3bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥285m2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥535m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥152m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥22.6bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥398m2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥200m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥140m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥226.652024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-62.932023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥171.032022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-128.972021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-519.222020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥187.582024-01-01 → 2024-12-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥468.3at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥98.56at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥107.2at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥-66.6at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥69.48at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio55.9%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.8%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio11.4%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio-2.9%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio2.7%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE49.1%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE159.5%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
Employees17at 2024-12-31Cons.Number of employees
Employees13at 2023-12-31Cons.Number of employees
Employees21at 2022-12-31dCons.Number of employees
Employees110at 2021-12-31dCons.Number of employees
Employees127at 2020-12-31dCons.Number of employees
Revenue¥716m2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥28m2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥16m2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥166m2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥331m2024-01-01 → 2024-12-31StandaloneOperating income
Operating income−¥832m2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥6.0bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income−¥688m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income−¥1.2bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥153m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥4.8bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥6.0bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax−¥943m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥4.0bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income−¥944m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income−¥822m2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥365m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥9.6bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥29.7bnat 2024-12-31StandaloneAssets
Total assets¥1.1bnat 2023-12-31StandaloneAssets
Total assets¥3.1bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥5.8bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥6.4bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥13.3bnat 2024-12-31StandaloneLiabilities
Total liabilities¥125mat 2023-12-31StandaloneLiabilities
Net assets / equity¥16.4bnat 2024-12-31StandaloneNet assets
Net assets / equity¥972mat 2023-12-31StandaloneNet assets
Net assets / equity¥749mat 2022-12-31dStandaloneNet assets
Net assets / equity¥1.6bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.2bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥264mat 2024-12-31StandaloneCash and deposits
Cash and deposits¥537mat 2023-12-31StandaloneCash and deposits
EPS (basic)¥205.252024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-86.862023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-143.732022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.752021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1,685.392020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥169.872024-01-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥02024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥02023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥02022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥02021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥02020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥452.56at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥84.74at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥130.12at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥273.88at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥210.14at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio55.1%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.6%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio23.8%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.9%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio18.9%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE46.4%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE23.3%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued36,268,334at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,469,218at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,719,218at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,719,218at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,719,218at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees5at 2024-12-31StandaloneNumber of employees
Employees2at 2023-12-31StandaloneNumber of employees
Employees7at 2022-12-31dStandaloneNumber of employees
Employees5at 2021-12-31dStandaloneNumber of employees
Employees6at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-12-31¥74m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-01-01 → 2024-12-31−¥1m
Reconciling Itemsreconcilingdepreciation2024-01-01 → 2024-12-31¥449,000
Reconciling Itemsreconcilingsegment assetsat 2024-12-31¥313m
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31−¥179m
Bitcoin Treasury Operations Businessreportable segmentcapex2024-01-01 → 2024-12-31¥77m
Bitcoin Treasury Operations Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥644,000
Bitcoin Treasury Operations Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥692m
Bitcoin Treasury Operations Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥692m
Bitcoin Treasury Operations Businessreportable segmentsegment assetsat 2024-12-31¥28.9bn
Bitcoin Treasury Operations Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥622m
Hotelreportable segmentcapex2024-01-01 → 2024-12-31¥16m
Hotelreportable segmentdepreciation2024-01-01 → 2024-12-31¥15m
Hotelreportable segmentrevenue2024-01-01 → 2024-12-31¥371m
Hotelreportable segmentrevenue external2024-01-01 → 2024-12-31¥371m
Hotelreportable segmentsegment assetsat 2024-12-31¥1.1bn
Hotelreportable segmentsegment profit2024-01-01 → 2024-12-31−¥91m
—segment totalcapex2024-01-01 → 2024-12-31¥93m
—segment totaldepreciation2024-01-01 → 2024-12-31¥16m
—segment totalrevenue2024-01-01 → 2024-12-31¥1.1bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥1.1bn
—segment totalsegment assetsat 2024-12-31¥29.9bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥531m
Total Of Reportable Segments And Otherssegment totalcapex2024-01-01 → 2024-12-31¥93m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-01-01 → 2024-12-31¥16m
Total Of Reportable Segments And Otherssegment totalrevenue2024-01-01 → 2024-12-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-01-01 → 2024-12-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-12-31¥30.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-01-01 → 2024-12-31¥530m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2023-01-01 → 2023-12-31¥51m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-12-31¥75m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-01-01 → 2023-12-31−¥11m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥537m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥108m
Hotelreportable segmentcapex2023-01-01 → 2023-12-31¥109m
Hotelreportable segmentdepreciation2023-01-01 → 2023-12-31¥42m
Hotelreportable segmentrevenue2023-01-01 → 2023-12-31¥262m
Hotelreportable segmentrevenue external2023-01-01 → 2023-12-31¥262m
Hotelreportable segmentsegment assetsat 2023-12-31¥1.1bn
Hotelreportable segmentsegment profit2023-01-01 → 2023-12-31−¥349m
—segment totalcapex2023-01-01 → 2023-12-31¥109m
—segment totaldepreciation2023-01-01 → 2023-12-31¥42m
—segment totalrevenue2023-01-01 → 2023-12-31¥262m
—segment totalrevenue external2023-01-01 → 2023-12-31¥262m
—segment totalsegment assetsat 2023-12-31¥1.1bn
—segment totalsegment profit2023-01-01 → 2023-12-31−¥349m
Total Of Reportable Segments And Otherssegment totalcapex2023-01-01 → 2023-12-31¥159m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-01-01 → 2023-12-31¥42m
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-12-31¥262m
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-12-31¥262m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-12-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-12-31−¥360m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,340
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant5357296000JPY
Total assets (5-year summary)Prior1YearInstant1666137000JPY
Total assets (5-year summary)CurrentYearInstant30325812000JPY
Net assets per share (5-year summary)Prior4YearInstant69.48
Net assets per share (5-year summary)Prior3YearInstant-66.60
Net assets per share (5-year summary)Prior2YearInstant107.20
Net assets per share (5-year summary)Prior1YearInstant98.56
Net assets per share (5-year summary)CurrentYearInstant468.30
Basic earnings loss per share (5-year summary)Prior4YearDuration-519.22
Basic earnings loss per share (5-year summary)Prior3YearDuration-128.97
Basic earnings loss per share (5-year summary)Prior2YearDuration171.03
Basic earnings loss per share (5-year summary)Prior1YearDuration-62.93
Basic earnings loss per share (5-year summary)CurrentYearDuration226.65
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration187.58
Equity to asset ratio (5-year summary)Prior4YearInstant0.027
Equity to asset ratio (5-year summary)Prior3YearInstant-0.029
Equity to asset ratio (5-year summary)Prior2YearInstant0.114
Equity to asset ratio (5-year summary)Prior1YearInstant0.678
Equity to asset ratio (5-year summary)CurrentYearInstant0.559
Rate of return on equity (5-year summary)Prior4YearDuration-
Rate of return on equity (5-year summary)Prior3YearDuration-
Rate of return on equity (5-year summary)Prior2YearDuration1.595
Rate of return on equity (5-year summary)Prior1YearDuration-
Rate of return on equity (5-year summary)CurrentYearDuration0.491
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration2.8
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration15.3
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-565914000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-529344000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-296305000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-571525000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration623589000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-151785000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration534832000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-285037000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration2333129000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-23452988000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-139502000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration199801000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration397766000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-1415689000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration22570445000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant216037000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant414354000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2024-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass