Annual report

Period2019-01-01 → 2019-12-31

Filed2022-07-19

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 146

Metric	Value	Period	Scope	Source row
Revenue	¥2.5bn	2019-01-01 → 2019-12-31	Cons.	Net sales
Revenue	¥1.7bn	2018-01-01 → 2018-12-31	Cons.	Net sales
Revenue	¥1.2bn	2017-01-01 → 2017-12-31^d	Cons.	Net sales (5-year summary)
Revenue	¥5.2bn	2016-01-01 → 2016-12-31^d	Cons.	Net sales (5-year summary)
Revenue	¥4.2bn	2015-01-01 → 2015-12-31^d	Cons.	Net sales (5-year summary)
Operating income	−¥462m	2019-01-01 → 2019-12-31	Cons.	Operating income
Operating income	−¥157m	2018-01-01 → 2018-12-31	Cons.	Operating income
Ordinary income	−¥313m	2019-01-01 → 2019-12-31	Cons.	Ordinary income
Ordinary income	−¥319m	2018-01-01 → 2018-12-31	Cons.	Ordinary income
Ordinary income	¥99m	2017-01-01 → 2017-12-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	−¥917m	2016-01-01 → 2016-12-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	−¥2.2bn	2015-01-01 → 2015-12-31^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	−¥2.3bn	2019-01-01 → 2019-12-31	Cons.	Income before income taxes
Profit before tax	¥570m	2018-01-01 → 2018-12-31	Cons.	Income before income taxes
Net income (owners)	−¥2.3bn	2019-01-01 → 2019-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥252m	2018-01-01 → 2018-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥315m	2017-01-01 → 2017-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	−¥1.5bn	2016-01-01 → 2016-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	−¥2.7bn	2015-01-01 → 2015-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	−¥2.3bn	2019-01-01 → 2019-12-31	Cons.	Profit loss
Net income	¥558m	2018-01-01 → 2018-12-31	Cons.	Profit loss
Total assets	¥15.1bn	at 2019-12-31	Cons.	Assets
Total assets	¥16.4bn	at 2018-12-31	Cons.	Assets
Total assets	¥12.2bn	at 2017-12-31^d	Cons.	Total assets (5-year summary)
Total assets	¥8.2bn	at 2016-12-31^d	Cons.	Total assets (5-year summary)
Total assets	¥9.3bn	at 2015-12-31^d	Cons.	Total assets (5-year summary)
Total liabilities	¥11.8bn	at 2019-12-31	Cons.	Liabilities
Total liabilities	¥11.5bn	at 2018-12-31	Cons.	Liabilities
Net assets / equity	¥3.3bn	at 2019-12-31	Cons.	Net assets
Net assets / equity	¥5.0bn	at 2018-12-31	Cons.	Net assets
Net assets / equity	¥4.2bn	at 2017-12-31^d	Cons.	Net assets
Net assets / equity	¥3.5bn	at 2016-12-31^d	Cons.	Net assets (5-year summary)
Net assets / equity	¥3.4bn	at 2015-12-31^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥1.1bn	at 2019-12-31	Cons.	Cash and deposits
Cash and deposits	¥2.8bn	at 2018-12-31	Cons.	Cash and deposits
Cash & equivalents	¥1.1bn	at 2019-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥2.6bn	at 2018-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥1.6bn	at 2017-12-31^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥1.7bn	at 2016-12-31^d	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥1.3bn	at 2015-12-31^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	−¥402m	2019-01-01 → 2019-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	−¥827m	2018-01-01 → 2018-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥129m	2017-01-01 → 2017-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	−¥627m	2016-01-01 → 2016-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	−¥598m	2015-01-01 → 2015-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥1.8bn	2019-01-01 → 2019-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥29m	2018-01-01 → 2018-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥1.6bn	2017-01-01 → 2017-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥522m	2016-01-01 → 2016-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥4.0bn	2015-01-01 → 2015-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	¥694m	2019-01-01 → 2019-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	¥1.8bn	2018-01-01 → 2018-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	¥1.4bn	2017-01-01 → 2017-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	¥1.6bn	2016-01-01 → 2016-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	¥3.7bn	2015-01-01 → 2015-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥-43.2	2019-01-01 → 2019-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥8.39	2018-01-01 → 2018-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥11.66	2017-01-01 → 2017-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-73.08	2016-01-01 → 2016-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-164.15	2015-01-01 → 2015-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (diluted)	¥8.34	2018-01-01 → 2018-12-31	Cons.	Diluted earnings per share (5-year summary)
EPS (diluted)	¥10.23	2017-01-01 → 2017-12-31^d	Cons.	Diluted earnings per share (5-year summary)
Net assets per share	¥56.14	at 2019-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥158.54	at 2018-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥137.24	at 2017-12-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥124.1	at 2016-12-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥157.38	at 2015-12-31^d	Cons.	Net assets per share (5-year summary)
Equity ratio	21.3%	at 2019-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	29.7%	at 2018-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	30.7%	at 2017-12-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	41.0%	at 2016-12-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	33.8%	at 2015-12-31^d	Cons.	Equity to asset ratio (5-year summary)
ROE	5.8%	2018-01-01 → 2018-12-31	Cons.	Rate of return on equity (5-year summary)
ROE	8.9%	2017-01-01 → 2017-12-31^d	Cons.	Rate of return on equity (5-year summary)
Employees	175	at 2019-12-31	Cons.	Number of employees
Employees	86	at 2018-12-31	Cons.	Number of employees
Employees	48	at 2017-12-31^d	Cons.	Number of employees
Employees	71	at 2016-12-31^d	Cons.	Number of employees
Employees	181	at 2015-12-31^d	Cons.	Number of employees
Revenue	¥553m	2019-01-01 → 2019-12-31	Standalone	Net sales
Revenue	¥2.1bn	2018-01-01 → 2018-12-31	Standalone	Net sales
Revenue	¥419m	2017-01-01 → 2017-12-31^d	Standalone	Net sales (5-year summary)
Revenue	¥628m	2016-01-01 → 2016-12-31^d	Standalone	Net sales (5-year summary)
Revenue	¥312m	2015-01-01 → 2015-12-31^d	Standalone	Net sales (5-year summary)
Operating income	−¥451m	2019-01-01 → 2019-12-31	Standalone	Operating income
Operating income	¥1.6bn	2018-01-01 → 2018-12-31	Standalone	Operating income
Ordinary income	−¥472m	2019-01-01 → 2019-12-31	Standalone	Ordinary income
Ordinary income	¥1.6bn	2018-01-01 → 2018-12-31	Standalone	Ordinary income
Ordinary income	¥201m	2017-01-01 → 2017-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	−¥79m	2016-01-01 → 2016-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	−¥913m	2015-01-01 → 2015-12-31^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	−¥458m	2019-01-01 → 2019-12-31	Standalone	Income before income taxes
Profit before tax	¥1.4bn	2018-01-01 → 2018-12-31	Standalone	Income before income taxes
Net income	−¥538m	2019-01-01 → 2019-12-31	Standalone	Profit loss
Net income	¥1.5bn	2018-01-01 → 2018-12-31	Standalone	Profit loss
Net income	¥170m	2017-01-01 → 2017-12-31^d	Standalone	Net income loss (5-year summary)
Net income	−¥1.5bn	2016-01-01 → 2016-12-31^d	Standalone	Net income loss (5-year summary)
Net income	−¥2.8bn	2015-01-01 → 2015-12-31^d	Standalone	Net income loss (5-year summary)
Total assets	¥13.2bn	at 2019-12-31	Standalone	Assets
Total assets	¥8.1bn	at 2018-12-31	Standalone	Assets
Total assets	¥5.8bn	at 2017-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥5.5bn	at 2016-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥5.5bn	at 2015-12-31^d	Standalone	Total assets (5-year summary)
Total liabilities	¥2.3bn	at 2019-12-31	Standalone	Liabilities
Total liabilities	¥1.8bn	at 2018-12-31	Standalone	Liabilities
Net assets / equity	¥10.9bn	at 2019-12-31	Standalone	Net assets
Net assets / equity	¥6.2bn	at 2018-12-31	Standalone	Net assets
Net assets / equity	¥3.9bn	at 2017-12-31^d	Standalone	Net assets
Net assets / equity	¥3.6bn	at 2016-12-31^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥3.4bn	at 2015-12-31^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥478m	at 2019-12-31	Standalone	Cash and deposits
Cash and deposits	¥360m	at 2018-12-31	Standalone	Cash and deposits
EPS (basic)	¥-10.15	2019-01-01 → 2019-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥49.84	2018-01-01 → 2018-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥6.31	2017-01-01 → 2017-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-73.2	2016-01-01 → 2016-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-166.74	2015-01-01 → 2015-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (diluted)	¥49.58	2018-01-01 → 2018-12-31	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥5.52	2017-01-01 → 2017-12-31^d	Standalone	Diluted earnings per share (5-year summary)
Dividend per share	¥0	2019-01-01 → 2019-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥0	2018-01-01 → 2018-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥0	2017-01-01 → 2017-12-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥0	2016-01-01 → 2016-12-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥0	2015-01-01 → 2015-12-31^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥189.62	at 2019-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥199.78	at 2018-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥138.01	at 2017-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥130.24	at 2016-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥165.76	at 2015-12-31^d	Standalone	Net assets per share (5-year summary)
Equity ratio	81.9%	at 2019-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	76.2%	at 2018-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	65.3%	at 2017-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	64.4%	at 2016-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	59.7%	at 2015-12-31^d	Standalone	Equity to asset ratio (5-year summary)
ROE	30.2%	2018-01-01 → 2018-12-31	Standalone	Rate of return on equity (5-year summary)
ROE	4.7%	2017-01-01 → 2017-12-31^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	57,059,487	at 2019-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	307,570,337	at 2018-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	272,970,337	at 2017-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	269,570,337	at 2016-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	199,570,337	at 2015-12-31^d	Standalone	Total number of issued shares (5-year summary)
Employees	14	at 2019-12-31	Standalone	Number of employees
Employees	13	at 2018-12-31	Standalone	Number of employees
Employees	8	at 2017-12-31^d	Standalone	Number of employees
Employees	8	at 2016-12-31^d	Standalone	Number of employees
Employees	12	at 2015-12-31^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 1,224

Item	Context	Value	Unit
Average number of temporary workers	CurrentYearInstant	15
Number of employees	CurrentYearInstant_NonConsolidatedMember	14
Average number of temporary workers	CurrentYearInstant_NonConsolidatedMember	1
Average age years information about reporting company information about employees	CurrentYearInstant_NonConsolidatedMember	50.8
Average length of service years information about reporting company information about employees	CurrentYearInstant_NonConsolidatedMember	0.9
Average annual salary information about reporting company information about employees	CurrentYearInstant_NonConsolidatedMember	5236000	JPY
Capital expenditures overview of capital expenditures etc	CurrentYearDuration	1697000000	JPY
Number of issued shares as of fiscal year end issued shares total number of shares etc	FilingDateInstant_OrdinaryShareMember	57059487
Number of issued shares as of filing date issued shares total number of shares etc	FilingDateInstant_OrdinaryShareMember	57059487
Number of issued shares as of fiscal year end issued shares total number of shares etc	FilingDateInstant	57059487
Number of issued shares as of filing date issued shares total number of shares etc	FilingDateInstant	57059487
Number of shares constituting one unit	CurrentYearInstant_OrdinaryShareMember	100
Number of shareholders national and local governments	CurrentYearInstant_OrdinaryShareMember	－
Number of shareholders financial institutions	CurrentYearInstant_OrdinaryShareMember	1
Number of shareholders financial service providers	CurrentYearInstant_OrdinaryShareMember	14
Number of shareholders other corporations	CurrentYearInstant_OrdinaryShareMember	34
Number of shareholders foreign investors other than individuals	CurrentYearInstant_OrdinaryShareMember	23
Number of shareholders foreign individual investors	CurrentYearInstant_OrdinaryShareMember	38
Number of shareholders individuals and others	CurrentYearInstant_OrdinaryShareMember	6965
Number of shareholders total	CurrentYearInstant_OrdinaryShareMember	7075
Number of shares held number of units national and local governments	CurrentYearInstant_OrdinaryShareMember	－
Number of shares held number of units financial institutions	CurrentYearInstant_OrdinaryShareMember	3713
Number of shares held number of units financial service providers	CurrentYearInstant_OrdinaryShareMember	5491
Number of shares held number of units other corporations	CurrentYearInstant_OrdinaryShareMember	3042
Number of shares held number of units foreign investors other than individuals	CurrentYearInstant_OrdinaryShareMember	407859
Number of shares held number of units foreign individual investors	CurrentYearInstant_OrdinaryShareMember	834
Number of shares held number of units individuals and others	CurrentYearInstant_OrdinaryShareMember	147583
Number of shares held number of units total	CurrentYearInstant_OrdinaryShareMember	568522
Number of shares held shares less than one unit	CurrentYearInstant_OrdinaryShareMember	207287
Percentage of shareholdings national and local governments	CurrentYearInstant_OrdinaryShareMember	－
Percentage of shareholdings financial institutions	CurrentYearInstant_OrdinaryShareMember	0.00653
Percentage of shareholdings financial service providers	CurrentYearInstant_OrdinaryShareMember	0.00965
Percentage of shareholdings other corporations	CurrentYearInstant_OrdinaryShareMember	0.00535
Percentage of shareholdings foreigners other than individuals	CurrentYearInstant_OrdinaryShareMember	0.71740
Percentage of shareholdings foreign individuals	CurrentYearInstant_OrdinaryShareMember	0.00146
Percentage of shareholdings individuals and others	CurrentYearInstant_OrdinaryShareMember	0.25959
Number of shares held	CurrentYearInstant_No1MajorShareholdersMember	25352453
Shareholding ratio	CurrentYearInstant_No1MajorShareholdersMember	0.4444
Number of shares held	CurrentYearInstant_No2MajorShareholdersMember	11957200
Shareholding ratio	CurrentYearInstant_No2MajorShareholdersMember	0.2137
Number of shares held	CurrentYearInstant_No3MajorShareholdersMember	1457700
Shareholding ratio	CurrentYearInstant_No3MajorShareholdersMember	0.0255
Number of shares held	CurrentYearInstant_No4MajorShareholdersMember	1121830
Shareholding ratio	CurrentYearInstant_No4MajorShareholdersMember	0.0197
Number of shares held	CurrentYearInstant_No5MajorShareholdersMember	1029660
Shareholding ratio	CurrentYearInstant_No5MajorShareholdersMember	0.0180
Number of shares held	CurrentYearInstant_No6MajorShareholdersMember	371300
Shareholding ratio	CurrentYearInstant_No6MajorShareholdersMember	0.0065
Number of shares held	CurrentYearInstant_No7MajorShareholdersMember	340800
Shareholding ratio	CurrentYearInstant_No7MajorShareholdersMember	0.0060

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2018-12-31	pass
balance sheet identity	consolidated 2019-12-31	pass
balance sheet identity	non_consolidated 2018-12-31	pass
balance sheet identity	non_consolidated 2019-12-31	pass
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2017-12-31	pass
statement vs summary · net assets	consolidated 2018-12-31	pass
statement vs summary · net assets	consolidated 2019-12-31	pass
statement vs summary · net assets	non_consolidated 2017-12-31	pass
statement vs summary · net assets	non_consolidated 2018-12-31	pass
statement vs summary · net assets	non_consolidated 2019-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2018-01-01/2018-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2019-01-01/2019-12-31	pass
statement vs summary · operating cash flow	consolidated 2018-01-01/2018-12-31	pass
statement vs summary · operating cash flow	consolidated 2019-01-01/2019-12-31	pass
statement vs summary · revenue	consolidated 2018-01-01/2018-12-31	pass
statement vs summary · revenue	consolidated 2019-01-01/2019-12-31	pass
statement vs summary · revenue	non_consolidated 2018-01-01/2018-12-31	pass
statement vs summary · revenue	non_consolidated 2019-01-01/2019-12-31	pass
statement vs summary · total assets	consolidated 2018-12-31	pass
statement vs summary · total assets	consolidated 2019-12-31	pass
statement vs summary · total assets	non_consolidated 2018-12-31	pass
statement vs summary · total assets	non_consolidated 2019-12-31	pass