Annual report

Period2019-01-01 → 2019-12-31

Filed2022-07-19

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 146

Metric	Value	Period	Scope	Source row
Revenue	¥2.5bn	2019-01-01 → 2019-12-31	Cons.	Net sales
Revenue	¥1.7bn	2018-01-01 → 2018-12-31	Cons.	Net sales
Revenue	¥1.2bn	2017-01-01 → 2017-12-31^d	Cons.	Net sales (5-year summary)
Revenue	¥5.2bn	2016-01-01 → 2016-12-31^d	Cons.	Net sales (5-year summary)
Revenue	¥4.2bn	2015-01-01 → 2015-12-31^d	Cons.	Net sales (5-year summary)
Operating income	−¥462m	2019-01-01 → 2019-12-31	Cons.	Operating income
Operating income	−¥157m	2018-01-01 → 2018-12-31	Cons.	Operating income
Ordinary income	−¥313m	2019-01-01 → 2019-12-31	Cons.	Ordinary income
Ordinary income	−¥319m	2018-01-01 → 2018-12-31	Cons.	Ordinary income
Ordinary income	¥99m	2017-01-01 → 2017-12-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	−¥917m	2016-01-01 → 2016-12-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	−¥2.2bn	2015-01-01 → 2015-12-31^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	−¥2.3bn	2019-01-01 → 2019-12-31	Cons.	Income before income taxes
Profit before tax	¥570m	2018-01-01 → 2018-12-31	Cons.	Income before income taxes
Net income (owners)	−¥2.3bn	2019-01-01 → 2019-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥252m	2018-01-01 → 2018-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥315m	2017-01-01 → 2017-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	−¥1.5bn	2016-01-01 → 2016-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	−¥2.7bn	2015-01-01 → 2015-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	−¥2.3bn	2019-01-01 → 2019-12-31	Cons.	Profit loss
Net income	¥558m	2018-01-01 → 2018-12-31	Cons.	Profit loss
Total assets	¥15.1bn	at 2019-12-31	Cons.	Assets
Total assets	¥16.4bn	at 2018-12-31	Cons.	Assets
Total assets	¥12.2bn	at 2017-12-31^d	Cons.	Total assets (5-year summary)
Total assets	¥8.2bn	at 2016-12-31^d	Cons.	Total assets (5-year summary)
Total assets	¥9.3bn	at 2015-12-31^d	Cons.	Total assets (5-year summary)
Total liabilities	¥11.8bn	at 2019-12-31	Cons.	Liabilities
Total liabilities	¥11.5bn	at 2018-12-31	Cons.	Liabilities
Net assets / equity	¥3.3bn	at 2019-12-31	Cons.	Net assets
Net assets / equity	¥5.0bn	at 2018-12-31	Cons.	Net assets
Net assets / equity	¥4.2bn	at 2017-12-31^d	Cons.	Net assets
Net assets / equity	¥3.5bn	at 2016-12-31^d	Cons.	Net assets (5-year summary)
Net assets / equity	¥3.4bn	at 2015-12-31^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥1.1bn	at 2019-12-31	Cons.	Cash and deposits
Cash and deposits	¥2.8bn	at 2018-12-31	Cons.	Cash and deposits
Cash & equivalents	¥1.1bn	at 2019-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥2.6bn	at 2018-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥1.6bn	at 2017-12-31^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥1.7bn	at 2016-12-31^d	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥1.3bn	at 2015-12-31^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	−¥402m	2019-01-01 → 2019-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	−¥827m	2018-01-01 → 2018-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥129m	2017-01-01 → 2017-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	−¥627m	2016-01-01 → 2016-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	−¥598m	2015-01-01 → 2015-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥1.8bn	2019-01-01 → 2019-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥29m	2018-01-01 → 2018-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥1.6bn	2017-01-01 → 2017-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥522m	2016-01-01 → 2016-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥4.0bn	2015-01-01 → 2015-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	¥694m	2019-01-01 → 2019-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	¥1.8bn	2018-01-01 → 2018-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	¥1.4bn	2017-01-01 → 2017-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	¥1.6bn	2016-01-01 → 2016-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	¥3.7bn	2015-01-01 → 2015-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥-43.2	2019-01-01 → 2019-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥8.39	2018-01-01 → 2018-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥11.66	2017-01-01 → 2017-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-73.08	2016-01-01 → 2016-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-164.15	2015-01-01 → 2015-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (diluted)	¥8.34	2018-01-01 → 2018-12-31	Cons.	Diluted earnings per share (5-year summary)
EPS (diluted)	¥10.23	2017-01-01 → 2017-12-31^d	Cons.	Diluted earnings per share (5-year summary)
Net assets per share	¥56.14	at 2019-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥158.54	at 2018-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥137.24	at 2017-12-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥124.1	at 2016-12-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥157.38	at 2015-12-31^d	Cons.	Net assets per share (5-year summary)
Equity ratio	21.3%	at 2019-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	29.7%	at 2018-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	30.7%	at 2017-12-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	41.0%	at 2016-12-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	33.8%	at 2015-12-31^d	Cons.	Equity to asset ratio (5-year summary)
ROE	5.8%	2018-01-01 → 2018-12-31	Cons.	Rate of return on equity (5-year summary)
ROE	8.9%	2017-01-01 → 2017-12-31^d	Cons.	Rate of return on equity (5-year summary)
Employees	175	at 2019-12-31	Cons.	Number of employees
Employees	86	at 2018-12-31	Cons.	Number of employees
Employees	48	at 2017-12-31^d	Cons.	Number of employees
Employees	71	at 2016-12-31^d	Cons.	Number of employees
Employees	181	at 2015-12-31^d	Cons.	Number of employees
Revenue	¥553m	2019-01-01 → 2019-12-31	Standalone	Net sales
Revenue	¥2.1bn	2018-01-01 → 2018-12-31	Standalone	Net sales
Revenue	¥419m	2017-01-01 → 2017-12-31^d	Standalone	Net sales (5-year summary)
Revenue	¥628m	2016-01-01 → 2016-12-31^d	Standalone	Net sales (5-year summary)
Revenue	¥312m	2015-01-01 → 2015-12-31^d	Standalone	Net sales (5-year summary)
Operating income	−¥451m	2019-01-01 → 2019-12-31	Standalone	Operating income
Operating income	¥1.6bn	2018-01-01 → 2018-12-31	Standalone	Operating income
Ordinary income	−¥472m	2019-01-01 → 2019-12-31	Standalone	Ordinary income
Ordinary income	¥1.6bn	2018-01-01 → 2018-12-31	Standalone	Ordinary income
Ordinary income	¥201m	2017-01-01 → 2017-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	−¥79m	2016-01-01 → 2016-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	−¥913m	2015-01-01 → 2015-12-31^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	−¥458m	2019-01-01 → 2019-12-31	Standalone	Income before income taxes
Profit before tax	¥1.4bn	2018-01-01 → 2018-12-31	Standalone	Income before income taxes
Net income	−¥538m	2019-01-01 → 2019-12-31	Standalone	Profit loss
Net income	¥1.5bn	2018-01-01 → 2018-12-31	Standalone	Profit loss
Net income	¥170m	2017-01-01 → 2017-12-31^d	Standalone	Net income loss (5-year summary)
Net income	−¥1.5bn	2016-01-01 → 2016-12-31^d	Standalone	Net income loss (5-year summary)
Net income	−¥2.8bn	2015-01-01 → 2015-12-31^d	Standalone	Net income loss (5-year summary)
Total assets	¥13.2bn	at 2019-12-31	Standalone	Assets
Total assets	¥8.1bn	at 2018-12-31	Standalone	Assets
Total assets	¥5.8bn	at 2017-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥5.5bn	at 2016-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥5.5bn	at 2015-12-31^d	Standalone	Total assets (5-year summary)
Total liabilities	¥2.3bn	at 2019-12-31	Standalone	Liabilities
Total liabilities	¥1.8bn	at 2018-12-31	Standalone	Liabilities
Net assets / equity	¥10.9bn	at 2019-12-31	Standalone	Net assets
Net assets / equity	¥6.2bn	at 2018-12-31	Standalone	Net assets
Net assets / equity	¥3.9bn	at 2017-12-31^d	Standalone	Net assets
Net assets / equity	¥3.6bn	at 2016-12-31^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥3.4bn	at 2015-12-31^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥478m	at 2019-12-31	Standalone	Cash and deposits
Cash and deposits	¥360m	at 2018-12-31	Standalone	Cash and deposits
EPS (basic)	¥-10.15	2019-01-01 → 2019-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥49.84	2018-01-01 → 2018-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥6.31	2017-01-01 → 2017-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-73.2	2016-01-01 → 2016-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-166.74	2015-01-01 → 2015-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (diluted)	¥49.58	2018-01-01 → 2018-12-31	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥5.52	2017-01-01 → 2017-12-31^d	Standalone	Diluted earnings per share (5-year summary)
Dividend per share	¥0	2019-01-01 → 2019-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥0	2018-01-01 → 2018-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥0	2017-01-01 → 2017-12-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥0	2016-01-01 → 2016-12-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥0	2015-01-01 → 2015-12-31^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥189.62	at 2019-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥199.78	at 2018-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥138.01	at 2017-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥130.24	at 2016-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥165.76	at 2015-12-31^d	Standalone	Net assets per share (5-year summary)
Equity ratio	81.9%	at 2019-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	76.2%	at 2018-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	65.3%	at 2017-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	64.4%	at 2016-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	59.7%	at 2015-12-31^d	Standalone	Equity to asset ratio (5-year summary)
ROE	30.2%	2018-01-01 → 2018-12-31	Standalone	Rate of return on equity (5-year summary)
ROE	4.7%	2017-01-01 → 2017-12-31^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	57,059,487	at 2019-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	307,570,337	at 2018-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	272,970,337	at 2017-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	269,570,337	at 2016-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	199,570,337	at 2015-12-31^d	Standalone	Total number of issued shares (5-year summary)
Employees	14	at 2019-12-31	Standalone	Number of employees
Employees	13	at 2018-12-31	Standalone	Number of employees
Employees	8	at 2017-12-31^d	Standalone	Number of employees
Employees	8	at 2016-12-31^d	Standalone	Number of employees
Employees	12	at 2015-12-31^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 1,224

Item	Context	Value	Unit
Payrolls and allowances sga	Prior1YearDuration	293968000	JPY
Payrolls and allowances sga	CurrentYearDuration	439841000	JPY
Retirement benefit expenses sga	Prior1YearDuration	2321000	JPY
Retirement benefit expenses sga	CurrentYearDuration	6487000	JPY
Depreciation sga	Prior1YearDuration	288060000	JPY
Depreciation sga	CurrentYearDuration	484017000	JPY
Rents sga	Prior1YearDuration	146914000	JPY
Rents sga	CurrentYearDuration	267347000	JPY
Cash and deposits	Prior1YearInstant_NonConsolidatedMember	360113000	JPY
Cash and deposits	CurrentYearInstant_NonConsolidatedMember	478036000	JPY
Accounts receivable other	Prior1YearInstant_NonConsolidatedMember	568916000	JPY
Accounts receivable other	CurrentYearInstant_NonConsolidatedMember	513160000	JPY
Advances paid to subsidiaries and affiliates ca	Prior1YearInstant_NonConsolidatedMember	2310000	JPY
Advances paid to subsidiaries and affiliates ca	CurrentYearInstant_NonConsolidatedMember	48481000	JPY
Short term loans receivable	Prior1YearInstant_NonConsolidatedMember	115000000	JPY
Short term loans receivable	CurrentYearInstant_NonConsolidatedMember	－	JPY
Suspense payments	Prior1YearInstant_NonConsolidatedMember	885446000	JPY
Suspense payments	CurrentYearInstant_NonConsolidatedMember	－	JPY
Prepaid expenses	Prior1YearInstant_NonConsolidatedMember	7752000	JPY
Prepaid expenses	CurrentYearInstant_NonConsolidatedMember	7979000	JPY
Deposits paid	Prior1YearInstant_NonConsolidatedMember	11000000	JPY
Deposits paid	CurrentYearInstant_NonConsolidatedMember	－	JPY
Deposit paid in subsidiaries and affiliates	Prior1YearInstant_NonConsolidatedMember	4400000	JPY
Deposit paid in subsidiaries and affiliates	CurrentYearInstant_NonConsolidatedMember	4400000	JPY
Other ca	Prior1YearInstant_NonConsolidatedMember	199644000	JPY
Other ca	CurrentYearInstant_NonConsolidatedMember	269493000	JPY
Allowance for doubtful accounts ca	Prior1YearInstant_NonConsolidatedMember	－	JPY
Allowance for doubtful accounts ca	CurrentYearInstant_NonConsolidatedMember	-524725000	JPY
Current assets	Prior1YearInstant_NonConsolidatedMember	2154585000	JPY
Current assets	CurrentYearInstant_NonConsolidatedMember	796825000	JPY
Buildings	Prior1YearInstant_NonConsolidatedMember	13933000	JPY
Buildings	CurrentYearInstant_NonConsolidatedMember	14369000	JPY
Buildings in trust	Prior1YearInstant_NonConsolidatedMember	454657000	JPY
Buildings in trust	CurrentYearInstant_NonConsolidatedMember	454657000	JPY
Tools furniture and fixtures	Prior1YearInstant_NonConsolidatedMember	13051000	JPY
Tools furniture and fixtures	CurrentYearInstant_NonConsolidatedMember	12836000	JPY
Land in trust	Prior1YearInstant_NonConsolidatedMember	1198594000	JPY
Land in trust	CurrentYearInstant_NonConsolidatedMember	1198594000	JPY
Accumulated depreciation ppe by group	Prior1YearInstant_NonConsolidatedMember	-139310000	JPY
Accumulated depreciation ppe by group	CurrentYearInstant_NonConsolidatedMember	-165147000	JPY
Property plant and equipment	Prior1YearInstant_NonConsolidatedMember	1540927000	JPY
Property plant and equipment	CurrentYearInstant_NonConsolidatedMember	1515310000	JPY
Software	Prior1YearInstant_NonConsolidatedMember	1344000	JPY
Software	CurrentYearInstant_NonConsolidatedMember	1040000	JPY
Intangible assets	Prior1YearInstant_NonConsolidatedMember	1344000	JPY
Intangible assets	CurrentYearInstant_NonConsolidatedMember	1040000	JPY
Investment securities	Prior1YearInstant_NonConsolidatedMember	5600000	JPY
Investment securities	CurrentYearInstant_NonConsolidatedMember	5600000	JPY
Stocks of subsidiaries and affiliates	Prior1YearInstant_NonConsolidatedMember	23277000	JPY
Stocks of subsidiaries and affiliates	CurrentYearInstant_NonConsolidatedMember	2046277000	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2018-12-31	pass
balance sheet identity	consolidated 2019-12-31	pass
balance sheet identity	non_consolidated 2018-12-31	pass
balance sheet identity	non_consolidated 2019-12-31	pass
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2017-12-31	pass
statement vs summary · net assets	consolidated 2018-12-31	pass
statement vs summary · net assets	consolidated 2019-12-31	pass
statement vs summary · net assets	non_consolidated 2017-12-31	pass
statement vs summary · net assets	non_consolidated 2018-12-31	pass
statement vs summary · net assets	non_consolidated 2019-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2018-01-01/2018-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2019-01-01/2019-12-31	pass
statement vs summary · operating cash flow	consolidated 2018-01-01/2018-12-31	pass
statement vs summary · operating cash flow	consolidated 2019-01-01/2019-12-31	pass
statement vs summary · revenue	consolidated 2018-01-01/2018-12-31	pass
statement vs summary · revenue	consolidated 2019-01-01/2019-12-31	pass
statement vs summary · revenue	non_consolidated 2018-01-01/2018-12-31	pass
statement vs summary · revenue	non_consolidated 2019-01-01/2019-12-31	pass
statement vs summary · total assets	consolidated 2018-12-31	pass
statement vs summary · total assets	consolidated 2019-12-31	pass
statement vs summary · total assets	non_consolidated 2018-12-31	pass
statement vs summary · total assets	non_consolidated 2019-12-31	pass