Half-year report · HY
334A.TEDINET S100YVGL
Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥765m | 2026-01-01 → 2026-06-30 | Standalone | Net sales |
| Revenue | ¥1.4bn | 2025-01-01 → 2025-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥627m | 2025-01-01 → 2025-06-30 | Standalone | Net sales |
| Operating income | ¥137m | 2026-01-01 → 2026-06-30 | Standalone | Operating income |
| Operating income | ¥102m | 2025-01-01 → 2025-06-30 | Standalone | Operating income |
| Ordinary income | ¥139m | 2026-01-01 → 2026-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥248m | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥87m | 2025-01-01 → 2025-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥139m | 2026-01-01 → 2026-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥87m | 2025-01-01 → 2025-06-30 | Standalone | Income before income taxes |
| Net income | ¥97m | 2026-01-01 → 2026-06-30 | Standalone | Profit loss |
| Net income | ¥177m | 2025-01-01 → 2025-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥57m | 2025-01-01 → 2025-06-30 | Standalone | Profit loss |
| Total assets | ¥1.7bn | at 2026-06-30 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2025-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥410m | at 2026-06-30 | Standalone | Liabilities |
| Total liabilities | ¥423m | at 2025-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.3bn | at 2026-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2025-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2026-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2025-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2026-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2025-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2025-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥696m | at 2024-12-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥128m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥278m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥63m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥41m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥72m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥44m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥53m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥313m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥313m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥29.2 | 2026-01-01 → 2026-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.13 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.62 | 2025-01-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥29.05 | 2026-01-01 → 2026-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥55.06 | 2025-01-01 → 2025-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥32 | 2025-01-01 → 2025-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 76.4% | at 2026-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.3% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.3% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,323,800 | at 2026-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,661,900 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,661,900 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | InterimInstant_NonConsolidatedMember | 56698000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1442409000 | JPY |
| Current assets | InterimInstant_NonConsolidatedMember | 1465900000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 40674000 | JPY |
| Property plant and equipment | InterimInstant_NonConsolidatedMember | 40026000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 76341000 | JPY |
| Intangible assets | InterimInstant_NonConsolidatedMember | 88460000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 148862000 | JPY |
| Investments and other assets | InterimInstant_NonConsolidatedMember | 144782000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 265878000 | JPY |
| Noncurrent assets | InterimInstant_NonConsolidatedMember | 273270000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1708287000 | JPY |
| Assets | InterimInstant_NonConsolidatedMember | 1739170000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 69858000 | JPY |
| Accounts payable trade | InterimInstant_NonConsolidatedMember | 59563000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 54894000 | JPY |
| Income taxes payable | InterimInstant_NonConsolidatedMember | 45342000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 196433000 | JPY |
| Unearned revenue | InterimInstant_NonConsolidatedMember | 216250000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 21900000 | JPY |
| Provision for bonuses | InterimInstant_NonConsolidatedMember | 16325000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 79659000 | JPY |
| Other cl | InterimInstant_NonConsolidatedMember | 72264000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 422745000 | JPY |
| Current liabilities | InterimInstant_NonConsolidatedMember | 409746000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 422745000 | JPY |
| Liabilities | InterimInstant_NonConsolidatedMember | 409746000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 207277000 | JPY |
| Capital stock | InterimInstant_NonConsolidatedMember | 207277000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 172277000 | JPY |
| Capital surplus | InterimInstant_NonConsolidatedMember | 172277000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 905986000 | JPY |
| Retained earnings | InterimInstant_NonConsolidatedMember | 949868000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1285542000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 1329424000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1285542000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 1329424000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1708287000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 1739170000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | 626562000 | JPY |
| Net sales | InterimDuration_NonConsolidatedMember | 764573000 | JPY |
| Cost of sales | Prior1InterimDuration_NonConsolidatedMember | 235776000 | JPY |
| Cost of sales | InterimDuration_NonConsolidatedMember | 301534000 | JPY |
| Gross profit | Prior1InterimDuration_NonConsolidatedMember | 390785000 | JPY |
| Gross profit | InterimDuration_NonConsolidatedMember | 463038000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration_NonConsolidatedMember | 289179000 | JPY |
| Selling general and administrative expenses | InterimDuration_NonConsolidatedMember | 326307000 | JPY |
| Operating income | Prior1InterimDuration_NonConsolidatedMember | 101606000 | JPY |
| Operating income | InterimDuration_NonConsolidatedMember | 136730000 | JPY |
| Interest income noi | Prior1InterimDuration_NonConsolidatedMember | 313000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |