Annual report

Period2021-06-01 → 2022-05-31

Filed2022-08-30

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 148

Metric	Value	Period	Scope	Source row
Revenue	¥755.4bn	2021-06-01 → 2022-05-31	Cons.	Net sales
Revenue	¥726.4bn	2020-06-01 → 2021-05-31	Cons.	Net sales
Revenue	¥684.4bn	2019-06-01 → 2020-05-31^d	Cons.	Net sales (5-year summary)
Revenue	¥611.1bn	2018-06-01 → 2019-05-31^d	Cons.	Net sales (5-year summary)
Revenue	¥558.0bn	2017-06-01 → 2018-05-31^d	Cons.	Net sales (5-year summary)
Operating income	¥29.8bn	2021-06-01 → 2022-05-31	Cons.	Operating income
Operating income	¥33.1bn	2020-06-01 → 2021-05-31	Cons.	Operating income
Ordinary income	¥32.9bn	2021-06-01 → 2022-05-31	Cons.	Ordinary income
Ordinary income	¥35.8bn	2020-06-01 → 2021-05-31	Cons.	Ordinary income
Ordinary income	¥31.6bn	2019-06-01 → 2020-05-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥27.3bn	2018-06-01 → 2019-05-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥25.3bn	2017-06-01 → 2018-05-31^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥33.0bn	2021-06-01 → 2022-05-31	Cons.	Income before income taxes
Profit before tax	¥38.6bn	2020-06-01 → 2021-05-31	Cons.	Income before income taxes
Net income (owners)	¥23.2bn	2021-06-01 → 2022-05-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥27.2bn	2020-06-01 → 2021-05-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥21.4bn	2019-06-01 → 2020-05-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥19.2bn	2018-06-01 → 2019-05-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥17.6bn	2017-06-01 → 2018-05-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥23.2bn	2021-06-01 → 2022-05-31	Cons.	Profit loss
Net income	¥27.2bn	2020-06-01 → 2021-05-31	Cons.	Profit loss
Total assets	¥363.1bn	at 2022-05-31	Cons.	Assets
Total assets	¥341.3bn	at 2021-05-31	Cons.	Assets
Total assets	¥320.3bn	at 2020-05-31^d	Cons.	Total assets (5-year summary)
Total assets	¥273.6bn	at 2019-05-31^d	Cons.	Total assets (5-year summary)
Total assets	¥250.6bn	at 2018-05-31^d	Cons.	Total assets (5-year summary)
Total liabilities	¥172.5bn	at 2022-05-31	Cons.	Liabilities
Total liabilities	¥170.7bn	at 2021-05-31	Cons.	Liabilities
Net assets / equity	¥190.5bn	at 2022-05-31	Cons.	Net assets
Net assets / equity	¥170.6bn	at 2021-05-31	Cons.	Net assets
Net assets / equity	¥145.7bn	at 2020-05-31^d	Cons.	Net assets
Net assets / equity	¥126.3bn	at 2019-05-31^d	Cons.	Net assets (5-year summary)
Net assets / equity	¥108.9bn	at 2018-05-31^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥37.4bn	at 2022-05-31	Cons.	Cash and deposits
Cash and deposits	¥55.1bn	at 2021-05-31	Cons.	Cash and deposits
Cash & equivalents	¥37.4bn	at 2022-05-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥55.1bn	at 2021-05-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥52.1bn	at 2020-05-31^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥19.0bn	at 2019-05-31^d	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥21.7bn	at 2018-05-31^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥32.2bn	2021-06-01 → 2022-05-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥27.9bn	2020-06-01 → 2021-05-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥65.5bn	2019-06-01 → 2020-05-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥34.4bn	2018-06-01 → 2019-05-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥32.6bn	2017-06-01 → 2018-05-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥43.7bn	2021-06-01 → 2022-05-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥19.4bn	2020-06-01 → 2021-05-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥27.0bn	2019-06-01 → 2020-05-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥30.0bn	2018-06-01 → 2019-05-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥30.5bn	2017-06-01 → 2018-05-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥6.2bn	2021-06-01 → 2022-05-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥5.5bn	2020-06-01 → 2021-05-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥5.4bn	2019-06-01 → 2020-05-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥7.0bn	2018-06-01 → 2019-05-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥8.2bn	2017-06-01 → 2018-05-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥584.76	2021-06-01 → 2022-05-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥685.8	2020-06-01 → 2021-05-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥541.3	2019-06-01 → 2020-05-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥484.48	2018-06-01 → 2019-05-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥890.59	2017-06-01 → 2018-05-31^d	Cons.	Basic earnings loss per share (5-year summary)
Net assets per share	¥4,810.92	at 2022-05-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥4,307.63	at 2021-05-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥3,678.76	at 2020-05-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥3,189.19	at 2019-05-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥5,499.55	at 2018-05-31^d	Cons.	Net assets per share (5-year summary)
Equity ratio	52.5%	at 2022-05-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	50.0%	at 2021-05-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	45.5%	at 2020-05-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	46.2%	at 2019-05-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	43.4%	at 2018-05-31^d	Cons.	Equity to asset ratio (5-year summary)
ROE	12.8%	2021-06-01 → 2022-05-31	Cons.	Rate of return on equity (5-year summary)
ROE	17.2%	2020-06-01 → 2021-05-31	Cons.	Rate of return on equity (5-year summary)
ROE	15.8%	2019-06-01 → 2020-05-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	16.3%	2018-06-01 → 2019-05-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	17.5%	2017-06-01 → 2018-05-31^d	Cons.	Rate of return on equity (5-year summary)
Employees	5,101	at 2022-05-31	Cons.	Number of employees
Employees	4,872	at 2021-05-31	Cons.	Number of employees
Employees	4,386	at 2020-05-31^d	Cons.	Number of employees
Employees	4,240	at 2019-05-31^d	Cons.	Number of employees
Employees	3,849	at 2018-05-31^d	Cons.	Number of employees
Revenue	¥755.4bn	2021-06-01 → 2022-05-31	Standalone	Net sales
Revenue	¥726.4bn	2020-06-01 → 2021-05-31	Standalone	Net sales
Revenue	¥684.4bn	2019-06-01 → 2020-05-31^d	Standalone	Net sales (5-year summary)
Revenue	¥611.1bn	2018-06-01 → 2019-05-31^d	Standalone	Net sales (5-year summary)
Revenue	¥558.0bn	2017-06-01 → 2018-05-31^d	Standalone	Net sales (5-year summary)
Operating income	¥29.8bn	2021-06-01 → 2022-05-31	Standalone	Operating income
Operating income	¥33.1bn	2020-06-01 → 2021-05-31	Standalone	Operating income
Ordinary income	¥32.8bn	2021-06-01 → 2022-05-31	Standalone	Ordinary income
Ordinary income	¥35.8bn	2020-06-01 → 2021-05-31	Standalone	Ordinary income
Ordinary income	¥31.5bn	2019-06-01 → 2020-05-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥27.3bn	2018-06-01 → 2019-05-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥25.2bn	2017-06-01 → 2018-05-31^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥33.0bn	2021-06-01 → 2022-05-31	Standalone	Income before income taxes
Profit before tax	¥38.6bn	2020-06-01 → 2021-05-31	Standalone	Income before income taxes
Net income	¥23.1bn	2021-06-01 → 2022-05-31	Standalone	Profit loss
Net income	¥27.1bn	2020-06-01 → 2021-05-31	Standalone	Profit loss
Net income	¥21.4bn	2019-06-01 → 2020-05-31^d	Standalone	Net income loss (5-year summary)
Net income	¥19.2bn	2018-06-01 → 2019-05-31^d	Standalone	Net income loss (5-year summary)
Net income	¥17.6bn	2017-06-01 → 2018-05-31^d	Standalone	Net income loss (5-year summary)
Total assets	¥362.6bn	at 2022-05-31	Standalone	Assets
Total assets	¥340.9bn	at 2021-05-31	Standalone	Assets
Total assets	¥319.9bn	at 2020-05-31^d	Standalone	Total assets (5-year summary)
Total assets	¥273.1bn	at 2019-05-31^d	Standalone	Total assets (5-year summary)
Total assets	¥250.2bn	at 2018-05-31^d	Standalone	Total assets (5-year summary)
Total liabilities	¥172.5bn	at 2022-05-31	Standalone	Liabilities
Total liabilities	¥170.7bn	at 2021-05-31	Standalone	Liabilities
Net assets / equity	¥190.1bn	at 2022-05-31	Standalone	Net assets
Net assets / equity	¥170.2bn	at 2021-05-31	Standalone	Net assets
Net assets / equity	¥145.4bn	at 2020-05-31^d	Standalone	Net assets
Net assets / equity	¥126.0bn	at 2019-05-31^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥108.6bn	at 2018-05-31^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥36.9bn	at 2022-05-31	Standalone	Cash and deposits
Cash and deposits	¥54.7bn	at 2021-05-31	Standalone	Cash and deposits
EPS (basic)	¥584.4	2021-06-01 → 2022-05-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥685.52	2020-06-01 → 2021-05-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥541.01	2019-06-01 → 2020-05-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥484	2018-06-01 → 2019-05-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥890.05	2017-06-01 → 2018-05-31^d	Standalone	Basic earnings loss per share (5-year summary)
Dividend per share	¥80	2021-06-01 → 2022-05-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥70	2020-06-01 → 2021-05-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥110	2019-06-01 → 2020-05-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥100	2018-06-01 → 2019-05-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥90	2017-06-01 → 2018-05-31^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥4,800.79	at 2022-05-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥4,298.96	at 2021-05-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥3,670.96	at 2020-05-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥3,182.43	at 2019-05-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥5,486.9	at 2018-05-31^d	Standalone	Net assets per share (5-year summary)
Equity ratio	52.4%	at 2022-05-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	49.9%	at 2021-05-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	45.4%	at 2020-05-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	46.1%	at 2019-05-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	43.4%	at 2018-05-31^d	Standalone	Equity to asset ratio (5-year summary)
ROE	12.8%	2021-06-01 → 2022-05-31	Standalone	Rate of return on equity (5-year summary)
ROE	17.2%	2020-06-01 → 2021-05-31	Standalone	Rate of return on equity (5-year summary)
ROE	15.8%	2019-06-01 → 2020-05-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	16.3%	2018-06-01 → 2019-05-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	17.5%	2017-06-01 → 2018-05-31^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	40,000,800	at 2022-05-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	40,000,800	at 2021-05-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	20,000,400	at 2020-05-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	20,000,400	at 2019-05-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	20,000,400	at 2018-05-31^d	Standalone	Total number of issued shares (5-year summary)
Employees	5,093	at 2022-05-31	Standalone	Number of employees
Employees	4,864	at 2021-05-31	Standalone	Number of employees
Employees	4,378	at 2020-05-31^d	Standalone	Number of employees
Employees	4,232	at 2019-05-31^d	Standalone	Number of employees
Employees	3,841	at 2018-05-31^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 1,319

Item	Context	Value	Unit
Total shareholder return	Prior4YearInstant_NonConsolidatedMember	1.008
Total shareholder return	Prior3YearInstant_NonConsolidatedMember	0.742
Total shareholder return	Prior2YearInstant_NonConsolidatedMember	1.337
Total shareholder return	Prior1YearInstant_NonConsolidatedMember	1.322
Total shareholder return	CurrentYearInstant_NonConsolidatedMember	1.070
Total return on share price index	Prior4YearInstant_NonConsolidatedMember	1.138
Total return on share price index	Prior3YearInstant_NonConsolidatedMember	1.008
Total return on share price index	Prior2YearInstant_NonConsolidatedMember	1.070
Total return on share price index	Prior1YearInstant_NonConsolidatedMember	1.344
Total return on share price index	CurrentYearInstant_NonConsolidatedMember	1.369
Number of employees	CurrentYearInstant	5101
Average number of temporary workers	CurrentYearInstant	17199
Number of employees	CurrentYearInstant_NonConsolidatedMember	5093
Average number of temporary workers	CurrentYearInstant_NonConsolidatedMember	17156
Average age years information about reporting company information about employees	CurrentYearInstant_NonConsolidatedMember	30.35
Average length of service years information about reporting company information about employees	CurrentYearInstant_NonConsolidatedMember	6.13
Average annual salary information about reporting company information about employees	CurrentYearInstant_NonConsolidatedMember	4209249	JPY
Number of employees	CurrentYearInstant_NonConsolidatedMember	5093
Average number of temporary workers	CurrentYearInstant_NonConsolidatedMember	17156
Capital expenditures overview of capital expenditures etc	CurrentYearDuration	47979000000	JPY
Number of issued shares as of fiscal year end issued shares total number of shares etc	FilingDateInstant_OrdinaryShareMember	40000800
Number of issued shares as of filing date issued shares total number of shares etc	FilingDateInstant_OrdinaryShareMember	40000800
Number of issued shares as of fiscal year end issued shares total number of shares etc	FilingDateInstant	40000800
Number of issued shares as of filing date issued shares total number of shares etc	FilingDateInstant	40000800
Number of shares constituting one unit	CurrentYearInstant_OrdinaryShareMember	100
Number of shareholders national and local governments	CurrentYearInstant_OrdinaryShareMember	－
Number of shareholders financial institutions	CurrentYearInstant_OrdinaryShareMember	26
Number of shareholders financial service providers	CurrentYearInstant_OrdinaryShareMember	27
Number of shareholders other corporations	CurrentYearInstant_OrdinaryShareMember	303
Number of shareholders foreign investors other than individuals	CurrentYearInstant_OrdinaryShareMember	447
Number of shareholders foreign individual investors	CurrentYearInstant_OrdinaryShareMember	62
Number of shareholders individuals and others	CurrentYearInstant_OrdinaryShareMember	21716
Number of shareholders total	CurrentYearInstant_OrdinaryShareMember	22581
Number of shares held number of units national and local governments	CurrentYearInstant_OrdinaryShareMember	－
Number of shares held number of units financial institutions	CurrentYearInstant_OrdinaryShareMember	62614
Number of shares held number of units financial service providers	CurrentYearInstant_OrdinaryShareMember	5534
Number of shares held number of units other corporations	CurrentYearInstant_OrdinaryShareMember	170009
Number of shares held number of units foreign investors other than individuals	CurrentYearInstant_OrdinaryShareMember	79534
Number of shares held number of units foreign individual investors	CurrentYearInstant_OrdinaryShareMember	62
Number of shares held number of units individuals and others	CurrentYearInstant_OrdinaryShareMember	82109
Number of shares held number of units total	CurrentYearInstant_OrdinaryShareMember	399862
Number of shares held shares less than one unit	CurrentYearInstant_OrdinaryShareMember	14600
Percentage of shareholdings national and local governments	CurrentYearInstant_OrdinaryShareMember	－
Percentage of shareholdings financial institutions	CurrentYearInstant_OrdinaryShareMember	0.1566
Percentage of shareholdings financial service providers	CurrentYearInstant_OrdinaryShareMember	0.0138
Percentage of shareholdings other corporations	CurrentYearInstant_OrdinaryShareMember	0.4252
Percentage of shareholdings foreigners other than individuals	CurrentYearInstant_OrdinaryShareMember	0.1989
Percentage of shareholdings foreign individuals	CurrentYearInstant_OrdinaryShareMember	0.0002
Percentage of shareholdings individuals and others	CurrentYearInstant_OrdinaryShareMember	0.2053
Number of shares held	CurrentYearInstant_No1MajorShareholdersMember	15318000

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2021-05-31	pass
balance sheet identity	consolidated 2022-05-31	pass
balance sheet identity	non_consolidated 2021-05-31	pass
balance sheet identity	non_consolidated 2022-05-31	pass rounding
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2020-05-31	pass
statement vs summary · net assets	consolidated 2021-05-31	pass
statement vs summary · net assets	consolidated 2022-05-31	pass
statement vs summary · net assets	non_consolidated 2020-05-31	pass
statement vs summary · net assets	non_consolidated 2021-05-31	pass
statement vs summary · net assets	non_consolidated 2022-05-31	pass
statement vs summary · net income attributable to parent	consolidated 2020-06-01/2021-05-31	pass
statement vs summary · net income attributable to parent	consolidated 2021-06-01/2022-05-31	pass
statement vs summary · operating cash flow	consolidated 2020-06-01/2021-05-31	pass
statement vs summary · operating cash flow	consolidated 2021-06-01/2022-05-31	pass
statement vs summary · revenue	consolidated 2020-06-01/2021-05-31	pass
statement vs summary · revenue	consolidated 2021-06-01/2022-05-31	pass
statement vs summary · revenue	non_consolidated 2020-06-01/2021-05-31	pass
statement vs summary · revenue	non_consolidated 2021-06-01/2022-05-31	pass
statement vs summary · total assets	consolidated 2021-05-31	pass
statement vs summary · total assets	consolidated 2022-05-31	pass
statement vs summary · total assets	non_consolidated 2021-05-31	pass
statement vs summary · total assets	non_consolidated 2022-05-31	pass