Quarterly report · Q3
3347.TEDINET S100Q76D
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥27.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥965m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥827m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥480m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥819m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥36.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥33.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥31.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥22.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥813m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥37.3 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.61 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.96 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.56 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.16 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 22.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥277m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥277m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥9m |
| jpcrp040300-q3r_E02977-000Overseas Car Dealer Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.8bn |
| jpcrp040300-q3r_E02977-000Overseas Car Dealer Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.8bn |
| jpcrp040300-q3r_E02977-000Overseas Car Dealer Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥151m |
| jpcrp040300-q3r_E02977-000Rental Car Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥11.4bn |
| jpcrp040300-q3r_E02977-000Rental Car Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.2bn |
| jpcrp040300-q3r_E02977-000Rental Car Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥247m |
| jpcrp040300-q3r_E02977-000Rental Car Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E02977-000Used Car Export Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E02977-000Used Car Export Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E02977-000Used Car Export Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥30m |
| jpcrp040300-q3r_E02977-000Used Car Export Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥354m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥25.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥25.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥277m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥165m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥165m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥10m |
| jpcrp040300-q3r_E02977-000Overseas Car Dealer Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E02977-000Overseas Car Dealer Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E02977-000Overseas Car Dealer Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥79m |
| jpcrp040300-q3r_E02977-000Rental Car Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥9.7bn |
| jpcrp040300-q3r_E02977-000Rental Car Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.6bn |
| jpcrp040300-q3r_E02977-000Rental Car Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥133m |
| jpcrp040300-q3r_E02977-000Rental Car Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02977-000Used Car Export Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E02977-000Used Car Export Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E02977-000Used Car Export Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥32m |
| jpcrp040300-q3r_E02977-000Used Car Export Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥61m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥19.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥18.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥165m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests | CurrentQuarterInstant | 4488840000 | JPY |
| Net assets | Prior1YearInstant | 11629843000 | JPY |
| Net assets | CurrentQuarterInstant | 12831909000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 33612335000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 36833235000 | JPY |
| Net sales | Prior1YTDDuration | 18833434000 | JPY |
| Net sales | CurrentYTDDuration | 25052696000 | JPY |
| Cost of sales | Prior1YTDDuration | 14003041000 | JPY |
| Cost of sales | CurrentYTDDuration | 19321586000 | JPY |
| Gross profit | Prior1YTDDuration | 4830393000 | JPY |
| Gross profit | CurrentYTDDuration | 5731109000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3556387000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4036717000 | JPY |
| Operating income | Prior1YTDDuration | 1274005000 | JPY |
| Operating income | CurrentYTDDuration | 1694392000 | JPY |
| Interest income noi | Prior1YTDDuration | 7334000 | JPY |
| Interest income noi | CurrentYTDDuration | 12172000 | JPY |
| Dividends income noi | Prior1YTDDuration | 4813000 | JPY |
| Dividends income noi | CurrentYTDDuration | 4889000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 32462000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 178579000 | JPY |
| Other noi | Prior1YTDDuration | 9614000 | JPY |
| Other noi | CurrentYTDDuration | 17776000 | JPY |
| Non operating income | Prior1YTDDuration | 54223000 | JPY |
| Non operating income | CurrentYTDDuration | 213417000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 91288000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 103370000 | JPY |
| Other noe | Prior1YTDDuration | 4370000 | JPY |
| Other noe | CurrentYTDDuration | 3408000 | JPY |
| Non operating expenses | Prior1YTDDuration | 95658000 | JPY |
| Non operating expenses | CurrentYTDDuration | 106778000 | JPY |
| Ordinary income | Prior1YTDDuration | 1232570000 | JPY |
| Ordinary income | CurrentYTDDuration | 1801031000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 299119000 | JPY |
| Surrender value of insurance ei | Prior1YTDDuration | - | JPY |
| Surrender value of insurance ei | CurrentYTDDuration | 17867000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 316986000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 1652000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 2303000 | JPY |
| Loss on removal of non current assets el | Prior1YTDDuration | - | JPY |
| Loss on removal of non current assets el | CurrentYTDDuration | 700000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 1652000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 3003000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1230917000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2115014000 | JPY |
| Income taxes current | Prior1YTDDuration | 409705000 | JPY |
| Income taxes current | CurrentYTDDuration | 488968000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 1872000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |