Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 134
MetricValuePeriodScopeSource row
Revenue¥1.7bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥2.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥2.4bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥2.3bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥2.2bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income−¥117m2025-04-01 → 2026-03-31Cons.Operating income
Operating income−¥358m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income−¥130m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥357m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥385m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥16m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥50m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥32m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥399m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥36m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥412m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥545m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥17m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥128m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥36m2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥412m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥1.1bnat 2026-03-31Cons.Assets
Total assets¥1.3bnat 2025-03-31Cons.Assets
Total assets¥1.1bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥1.3bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥1.3bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥917mat 2026-03-31Cons.Liabilities
Total liabilities¥1.1bnat 2025-03-31Cons.Liabilities
Net assets / equity¥154mat 2026-03-31Cons.Net assets
Net assets / equity¥190mat 2025-03-31Cons.Net assets
Net assets / equity−¥148mat 2024-03-31vCons.Net assets
Net assets / equity¥120mat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥103mat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥219mat 2026-03-31Cons.Cash and deposits
Cash and deposits¥370mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥219mat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥370mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥100mat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥380mat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥555mat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥104m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥419m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥309m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥26m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥144m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥43m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥23m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥186m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥47m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥12m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥90m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥712m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥215m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥102m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥476m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-1.352025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-22.462024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-37.342023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.182022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.442021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥5.86at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥7.21at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥-8.43at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥8.38at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥7.2at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio14.4%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio14.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-13.6%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio9.6%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio7.7%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE15.2%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
Employees29at 2026-03-31Cons.Number of employees
Employees72at 2025-03-31Cons.Number of employees
Employees98at 2024-03-31vCons.Number of employees
Employees98at 2023-03-31vCons.Number of employees
Employees102at 2022-03-31vCons.Number of employees
Revenue¥158m2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥113m2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥23m2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥21m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥18m2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥9m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥102m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥220m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥100m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥588m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥73m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥153m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥187m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥488m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥194m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥489m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥590m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥64m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥153m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥176mat 2026-03-31StandaloneAssets
Total assets¥377mat 2025-03-31StandaloneAssets
Total assets¥117mat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥410mat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥478mat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥22mat 2026-03-31StandaloneLiabilities
Total liabilities¥29mat 2025-03-31StandaloneLiabilities
Net assets / equity¥154mat 2026-03-31StandaloneNet assets
Net assets / equity¥348mat 2025-03-31StandaloneNet assets
Net assets / equity¥87mat 2024-03-31vStandaloneNet assets
Net assets / equity¥400mat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥463mat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥65mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥230mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-7.372025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-26.662024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-40.382023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.462022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.072021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥5.86at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥13.22at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4.96at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥27.98at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥32.44at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio87.4%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio97.6%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio96.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Shares issued26,306,253at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued26,306,253at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,585,253at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued14,285,253at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued14,285,253at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees3at 2026-03-31StandaloneNumber of employees
Employees7at 2025-03-31StandaloneNumber of employees
Employees8at 2024-03-31vStandaloneNumber of employees
Employees2at 2023-03-31vStandaloneNumber of employees
Employees3at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥77m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥166m
Beauty And Healthcarereportable segmentdepreciation2025-04-01 → 2026-03-31¥238,000
Beauty And Healthcarereportable segmentrevenue2025-04-01 → 2026-03-31¥127m
Beauty And Healthcarereportable segmentrevenue external2025-04-01 → 2026-03-31¥127m
Beauty And Healthcarereportable segmentsegment assetsat 2026-03-31¥246m
Beauty And Healthcarereportable segmentsegment profit2025-04-01 → 2026-03-31¥117m
Sweetsreportable segmentcapex2025-04-01 → 2026-03-31¥12m
Sweetsreportable segmentdepreciation2025-04-01 → 2026-03-31¥2m
Sweetsreportable segmentemployeesat 2026-03-3124 pure
Sweetsreportable segmentrevenue2025-04-01 → 2026-03-31¥1.6bn
Sweetsreportable segmentrevenue external2025-04-01 → 2026-03-31¥1.6bn
Sweetsreportable segmentsegment assetsat 2026-03-31¥748m
Sweetsreportable segmentsegment profit2025-04-01 → 2026-03-31−¥68m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥12m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥2m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥1.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥1.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥994m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥49m
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥1m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥375,000
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥4m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥4m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥261m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥219m
Beauty And Healthcarereportable segmentcapex2024-04-01 → 2025-03-31¥2m
Beauty And Healthcarereportable segmentdepreciation2024-04-01 → 2025-03-31¥1m
Beauty And Healthcarereportable segmentrevenue2024-04-01 → 2025-03-31¥177m
Beauty And Healthcarereportable segmentrevenue external2024-04-01 → 2025-03-31¥177m
Beauty And Healthcarereportable segmentsegment assetsat 2025-03-31¥157m
Beauty And Healthcarereportable segmentsegment profit2024-04-01 → 2025-03-31¥165m
Sweetsreportable segmentcapex2024-04-01 → 2025-03-31¥13m
Sweetsreportable segmentdepreciation2024-04-01 → 2025-03-31¥5m
Sweetsreportable segmentrevenue2024-04-01 → 2025-03-31¥2.2bn
Sweetsreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.2bn
Sweetsreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥4m
Sweetsreportable segmentsegment assetsat 2025-03-31¥851m
Sweetsreportable segmentsegment profit2024-04-01 → 2025-03-31−¥304m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥15m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥6m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥2.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥2.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥4m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥1.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31−¥139m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,298
ItemContextValueUnit
Impairment loss elCurrentYearDuration8806000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_jpcrp030000-asr_E00390-000SweetsReportableSegmentMember12347000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_jpcrp030000-asr_E00390-000BeautyAndHealthcareReportableSegmentMember-JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_TotalOfReportableSegmentsAndOthersMember12347000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_ReconcilingItemsMember-JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration12347000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember230184000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember64968000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember10939000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember14080000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember5953000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember2645000JPY
Current portion of long term loans receivable from subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember19999000JPY
Current portion of long term loans receivable from subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember-JPY
Other caPrior1YearInstant_NonConsolidatedMember7471000JPY
Other caCurrentYearInstant_NonConsolidatedMember11571000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-24854000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-JPY
Current assetsPrior1YearInstant_NonConsolidatedMember249694000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember93265000JPY
Long term loans receivable from subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember1046600000JPY
Long term loans receivable from subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember1257250000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember11777000JPY
Lease and guarantee depositsCurrentYearInstant_NonConsolidatedMember1777000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember500000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember500000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-940319000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-1181629000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember118557000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember77898000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember118557000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember77898000JPY
Stock issuance cost daPrior1YearInstant_NonConsolidatedMember8826000JPY
Stock issuance cost daCurrentYearInstant_NonConsolidatedMember5316000JPY
Deferred assetsPrior1YearInstant_NonConsolidatedMember8826000JPY
Deferred assetsCurrentYearInstant_NonConsolidatedMember5316000JPY
AssetsPrior1YearInstant_NonConsolidatedMember377078000JPY
AssetsCurrentYearInstant_NonConsolidatedMember176480000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember9714000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember10894000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember950000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember681000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember-JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember5835000JPY
Provision for loss on relocation clPrior1YearInstant_NonConsolidatedMember6741000JPY
Provision for loss on relocation clCurrentYearInstant_NonConsolidatedMember-JPY
Other clPrior1YearInstant_NonConsolidatedMember5343000JPY
Other clCurrentYearInstant_NonConsolidatedMember4897000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember22749000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember22308000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass