Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 134
MetricValuePeriodScopeSource row
Revenue¥2.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥2.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥2.3bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥2.2bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥2.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income−¥358m2024-04-01 → 2025-03-31Cons.Operating income
Operating income−¥380m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income−¥357m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥385m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥16m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥50m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥141m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥399m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥541m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥412m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥545m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥17m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥128m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥202m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥412m2024-04-01 → 2025-03-31Cons.Profit loss
Net income−¥545m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥1.3bnat 2025-03-31Cons.Assets
Total assets¥1.1bnat 2024-03-31Cons.Assets
Total assets¥1.3bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥1.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥966mat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.1bnat 2025-03-31Cons.Liabilities
Total liabilities¥1.2bnat 2024-03-31Cons.Liabilities
Net assets / equity¥190mat 2025-03-31Cons.Net assets
Net assets / equity−¥148mat 2024-03-31Cons.Net assets
Net assets / equity¥120mat 2023-03-31dCons.Net assets
Net assets / equity¥103mat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity−¥369mat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥370mat 2025-03-31Cons.Cash and deposits
Cash and deposits¥100mat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥370mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥100mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥380mat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥555mat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥210mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥419m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥309m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥26m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥144m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥213m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥23m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥186m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥47m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥12m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥82m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥712m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥215m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥102m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥476m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥260m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-22.462024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-37.342023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.182022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.442021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-24.42020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥7.21at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥-8.43at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥8.38at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥7.2at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥-44.52at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio14.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-13.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio9.6%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio7.7%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio-38.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE15.2%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
Employees72at 2025-03-31Cons.Number of employees
Employees98at 2024-03-31Cons.Number of employees
Employees98at 2023-03-31dCons.Number of employees
Employees102at 2022-03-31dCons.Number of employees
Employees102at 2021-03-31dCons.Number of employees
Revenue¥113m2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥23m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥21m2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥18m2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥17m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥102m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥159m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥100m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥588m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥73m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥153m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥102m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥488m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥589m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥489m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥590m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥64m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥153m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥131m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥377mat 2025-03-31StandaloneAssets
Total assets¥117mat 2024-03-31StandaloneAssets
Total assets¥410mat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥478mat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥93mat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥29mat 2025-03-31StandaloneLiabilities
Total liabilities¥30mat 2024-03-31StandaloneLiabilities
Net assets / equity¥348mat 2025-03-31StandaloneNet assets
Net assets / equity¥87mat 2024-03-31StandaloneNet assets
Net assets / equity¥400mat 2023-03-31dStandaloneNet assets
Net assets / equity¥463mat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥17mat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥230mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥27mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-26.662024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-40.382023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.462022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.072021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-15.772020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥13.22at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4.96at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥27.98at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥32.44at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2.03at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio92.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio97.6%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio96.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio18.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Shares issued26,306,253at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,585,253at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,285,253at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,285,253at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,285,253at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees7at 2025-03-31StandaloneNumber of employees
Employees8at 2024-03-31StandaloneNumber of employees
Employees2at 2023-03-31dStandaloneNumber of employees
Employees3at 2022-03-31dStandaloneNumber of employees
Employees4at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥1m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥375,000
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥4m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥4m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥261m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥219m
Beauty And Healthcarereportable segmentcapex2024-04-01 → 2025-03-31¥2m
Beauty And Healthcarereportable segmentdepreciation2024-04-01 → 2025-03-31¥1m
Beauty And Healthcarereportable segmentrevenue2024-04-01 → 2025-03-31¥177m
Beauty And Healthcarereportable segmentrevenue external2024-04-01 → 2025-03-31¥177m
Beauty And Healthcarereportable segmentsegment assetsat 2025-03-31¥157m
Beauty And Healthcarereportable segmentsegment profit2024-04-01 → 2025-03-31¥165m
Sweetsreportable segmentcapex2024-04-01 → 2025-03-31¥13m
Sweetsreportable segmentdepreciation2024-04-01 → 2025-03-31¥5m
Sweetsreportable segmentemployeesat 2025-03-3163 pure
Sweetsreportable segmentrevenue2024-04-01 → 2025-03-31¥2.2bn
Sweetsreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.2bn
Sweetsreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥4m
Sweetsreportable segmentsegment assetsat 2025-03-31¥851m
Sweetsreportable segmentsegment profit2024-04-01 → 2025-03-31−¥304m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥15m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥6m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥2.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥2.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥4m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥1.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31−¥139m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥1m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥192,000
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥58m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥182m
Beauty And Healthcarereportable segmentsegment assetsat 2024-03-31¥354,000
Beauty And Healthcarereportable segmentsegment profit2023-04-01 → 2024-03-31−¥103,000
Sweetsreportable segmentcapex2023-04-01 → 2024-03-31¥127m
Sweetsreportable segmentdepreciation2023-04-01 → 2024-03-31¥24m
Sweetsreportable segmentrevenue2023-04-01 → 2024-03-31¥2.4bn
Sweetsreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.4bn
Sweetsreportable segmentsegment assetsat 2024-03-31¥1.0bn
Sweetsreportable segmentsegment profit2023-04-01 → 2024-03-31−¥198m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥127m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥24m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥1.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31−¥199m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,232
ItemContextValueUnit
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration476423000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-101547000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration214687000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration711786000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant209909000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant554666000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant379993000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant99635000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant369526000JPY
Number of employeesPrior4YearInstant102
Number of employeesPrior3YearInstant102
Number of employeesPrior2YearInstant98
Number of employeesPrior1YearInstant98
Number of employeesCurrentYearInstant72
Average number of temporary workersPrior4YearInstant102
Average number of temporary workersPrior3YearInstant121
Average number of temporary workersPrior2YearInstant147
Average number of temporary workersPrior1YearInstant129
Average number of temporary workersCurrentYearInstant80
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember17040000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember18250000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember20700000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember23220000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember112992000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-102264000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-152629000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember-73327000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-588362000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember-99738000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-130664000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-153445000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember-63689000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-589570000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember-489328000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember371035000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember671035000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember100000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember238600000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember100000000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember8285253
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember14285253
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember14285253
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember17585253
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember26306253
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember16806000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember463361000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember399672000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember87301000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember347979000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember92981000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass