Half-year report · Q2
3346.TEDINET S100US1F
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥2.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | −¥183m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | −¥166m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | −¥180m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥385m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥167m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥186m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥167m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥187m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥545m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥168m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥187m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | −¥168m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥1.3bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥1.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥1.2bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | −¥335m | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | −¥148m | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | −¥48m | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥150m | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥100m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥150m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥100m | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥176m | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥380m | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥262m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥309m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥61m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥23m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥186m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥122m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥336m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥215m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥21m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-10.64 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-37.34 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.74 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | -25.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -13.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -3.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 21
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥125m |
| jpcrp040300-q2r_E00390-000Beauty And Healthcarereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥86m |
| jpcrp040300-q2r_E00390-000Beauty And Healthcarereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥86m |
| jpcrp040300-q2r_E00390-000Beauty And Healthcarereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥80m |
| jpcrp040300-q2r_E00390-000Sweetsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E00390-000Sweetsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E00390-000Sweetsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4m |
| jpcrp040300-q2r_E00390-000Sweetsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥138m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | −¥58m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥65m |
| jpcrp040300-q2r_E00390-000Sweetsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E00390-000Sweetsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E00390-000Sweetsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥101m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | −¥101m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 455
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)監査法人クレア | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)橘内 進 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)寺嶋 秀夫 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1126967000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 1195755000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 2363702000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -166936000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -180416000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -384808000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -167661000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -187034000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -545124000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -167661000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -187034000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -545124000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | -47977000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | -335275000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | -148240000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 1232749000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 1312182000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 1086286000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -11.74 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -10.64 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -37.34 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | -0.039 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | -0.256 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | -0.136 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -61454000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -261960000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -309199000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -121580000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -23056000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -185845000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -20708000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 335661000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 214687000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 176250000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 150279000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 99635000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 17585253 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 17585253 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 17585253 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 17585253 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 8600000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.4890 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |