Annual report
3346.TEDINET S100TY3E
Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amended by S100TZLN (2024-07-03). Amended by S100U34E (2024-07-22).
Key figures · 134
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥2.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥2.2bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | −¥380m | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥20m | 2022-04-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥385m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥16m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥50m | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥141m | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥156m | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥541m | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥26m | 2022-04-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥545m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥17m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥128m | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥202m | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥408m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥545m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥17m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥1.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥1.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥1.3bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥966m | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥499m | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | −¥148m | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥120m | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥103m | at 2022-03-31d | Cons. | Net assets |
| Net assets / equity | −¥369m | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | −¥168m | at 2020-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥100m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥380m | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥100m | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥380m | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥555m | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥210m | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥80m | at 2020-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥309m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥26m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥144m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥213m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥187m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥186m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥47m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥12m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥82m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥16m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥215m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥102m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥476m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥260m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥52m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-37.34 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.18 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.44 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-24.4 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-49.21 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥-8.43 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥8.38 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥7.2 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥-44.52 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥-20.22 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | -13.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.7% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -38.2% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -33.6% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 15.2% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity (5-year summary) |
| Employees | 98 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 98 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 102 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 102 | at 2021-03-31d | Cons. | Number of employees |
| Employees | 93 | at 2020-03-31d | Cons. | Number of employees |
| Revenue | ¥23m | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥21m | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥18m | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥17m | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥17m | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥159m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | −¥42m | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | −¥588m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥73m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥153m | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥102m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥79m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥589m | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥63m | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | −¥590m | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | −¥64m | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | −¥153m | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥131m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥90m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥117m | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥410m | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥478m | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥93m | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥152m | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥30m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥10m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥87m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥400m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥463m | at 2022-03-31d | Standalone | Net assets |
| Net assets / equity | ¥17m | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥147m | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥27m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥276m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-40.38 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.46 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.07 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.77 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.88 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥4.96 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥27.98 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥32.44 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2.03 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥17.8 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 74.4% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 97.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 96.8% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.1% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 97.3% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 17,585,253 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,285,253 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,285,253 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,285,253 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,285,253 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 8 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 2 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 3 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 4 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 3 | at 2020-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 1
| Segment | Item | Period | Value |
|---|---|---|---|
| Sweetsreportable segment | employees | at 2024-03-31 | 81 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,106
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes refund ope cf | Prior1YearDuration | － | JPY |
| Income taxes refund ope cf | CurrentYearDuration | 3777000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | -25636000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | -309199000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YearDuration | 89055000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYearDuration | － | JPY |
| Purchase of property plant and equipment inv cf | Prior1YearDuration | -158575000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYearDuration | -128338000 | JPY |
| Purchase of intangible assets inv cf | Prior1YearDuration | -4448000 | JPY |
| Purchase of intangible assets inv cf | CurrentYearDuration | -314000 | JPY |
| Collection of long term loans receivable inv cf | Prior1YearDuration | 43847000 | JPY |
| Collection of long term loans receivable inv cf | CurrentYearDuration | － | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1YearDuration | -16440000 | JPY |
| Payments for lease and guarantee deposits inv cf | CurrentYearDuration | -60648000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1YearDuration | － | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | CurrentYearDuration | 5099000 | JPY |
| Other net inv cf | Prior1YearDuration | -927000 | JPY |
| Other net inv cf | CurrentYearDuration | -1643000 | JPY |
| Net cash provided by used in investment activities | Prior1YearDuration | -47488000 | JPY |
| Net cash provided by used in investment activities | CurrentYearDuration | -185845000 | JPY |
| Increase in short term loans payable fin cf | Prior1YearDuration | － | JPY |
| Increase in short term loans payable fin cf | CurrentYearDuration | 70000000 | JPY |
| Decrease in short term loans payable fin cf | Prior1YearDuration | － | JPY |
| Decrease in short term loans payable fin cf | CurrentYearDuration | -70000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YearDuration | － | JPY |
| Proceeds from long term loans payable fin cf | CurrentYearDuration | 80000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YearDuration | -80982000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYearDuration | -116932000 | JPY |
| Repayments of finance lease obligations fin cf | Prior1YearDuration | -20565000 | JPY |
| Repayments of finance lease obligations fin cf | CurrentYearDuration | -22087000 | JPY |
| Proceeds from issuance of common stock fin cf | Prior1YearDuration | － | JPY |
| Proceeds from issuance of common stock fin cf | CurrentYearDuration | 273706000 | JPY |
| Net cash provided by used in financing activities | Prior1YearDuration | -101547000 | JPY |
| Net cash provided by used in financing activities | CurrentYearDuration | 214687000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YearDuration | -174673000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYearDuration | -280358000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 554666000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 379993000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 379993000 | JPY |
| Cash and cash equivalents | CurrentYearInstant | 99635000 | JPY |
| Number of consolidated subsidiaries | CurrentYearInstant | 4 | |
| Accounts receivable trade | Prior1YearInstant | 238881000 | JPY |
| Contract assets | Prior1YearInstant | 864000 | JPY |
| Accounts receivable trade | CurrentYearInstant | 308729000 | JPY |
| Contract assets | CurrentYearInstant | 1004000 | JPY |
| Accounts receivable trade and contract assets | Prior1YearInstant | 239745000 | JPY |
| Accounts receivable trade and contract assets | CurrentYearInstant | 309733000 | JPY |
| Payrolls sga | Prior1YearDuration | 285438000 | JPY |
| Payrolls sga | CurrentYearDuration | 188105000 | JPY |
| Other salaries | Prior1YearDuration | 102091000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |