Quarterly report · Q3
3346.TEDINET S100Q5OP
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥9m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥71m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥11m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥50m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥24m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥21m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥35m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥12m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥128m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥37m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥12m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥37m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥1.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥1.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥115m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥103m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | −¥406m | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥432m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥555m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.84 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.77 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.44 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.45 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.33 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 8.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -39.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 289
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | -71211000 | JPY |
| Operating income | CurrentYTDDuration | 8885000 | JPY |
| Interest income noi | Prior1YTDDuration | 1080000 | JPY |
| Interest income noi | CurrentYTDDuration | 437000 | JPY |
| Dividends income noi | Prior1YTDDuration | 19000 | JPY |
| Dividends income noi | CurrentYTDDuration | 18000 | JPY |
| Gain on sales of securities noi | Prior1YTDDuration | 4999000 | JPY |
| Gain on sales of securities noi | CurrentYTDDuration | - | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 32118000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 16644000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 4294000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | - | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 1630000 | JPY |
| Other noi | Prior1YTDDuration | 1501000 | JPY |
| Other noi | CurrentYTDDuration | 2530000 | JPY |
| Non operating income | Prior1YTDDuration | 56364000 | JPY |
| Non operating income | CurrentYTDDuration | 8911000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 6700000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 5938000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration | 1838000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration | 1305000 | JPY |
| Other noe | Prior1YTDDuration | 198000 | JPY |
| Other noe | CurrentYTDDuration | - | JPY |
| Non operating expenses | Prior1YTDDuration | 8737000 | JPY |
| Non operating expenses | CurrentYTDDuration | 7243000 | JPY |
| Ordinary income | Prior1YTDDuration | -23584000 | JPY |
| Ordinary income | CurrentYTDDuration | 10553000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 10028000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 10028000 | JPY |
| Impairment loss el | Prior1YTDDuration | 11466000 | JPY |
| Impairment loss el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 11466000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | -35050000 | JPY |
| Income before income taxes | CurrentYTDDuration | 20582000 | JPY |
| Income taxes current | Prior1YTDDuration | 1818000 | JPY |
| Income taxes current | CurrentYTDDuration | 1986000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -9000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 6579000 | JPY |
| Income taxes | Prior1YTDDuration | 1808000 | JPY |
| Income taxes | CurrentYTDDuration | 8566000 | JPY |
| Profit loss | Prior1YTDDuration | -36859000 | JPY |
| Profit loss | CurrentYTDDuration | 12016000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -36859000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 12016000 | JPY |
| Profit loss | Prior1YTDDuration | -36859000 | JPY |
| Profit loss | CurrentYTDDuration | 12016000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |