Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥1.7bn2022-04-01 → 2022-12-31Cons.Net sales
Revenue¥2.2bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥1.7bn2021-04-01 → 2021-12-31Cons.Net sales
Operating income¥9m2022-04-01 → 2022-12-31Cons.Operating income
Operating income−¥71m2021-04-01 → 2021-12-31Cons.Operating income
Ordinary income¥11m2022-04-01 → 2022-12-31Cons.Ordinary income
Ordinary income−¥50m2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥24m2021-04-01 → 2021-12-31Cons.Ordinary income
Profit before tax¥21m2022-04-01 → 2022-12-31Cons.Income before income taxes
Profit before tax−¥35m2021-04-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥12m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥128m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥37m2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income¥12m2022-04-01 → 2022-12-31Cons.Profit loss
Net income−¥37m2021-04-01 → 2021-12-31Cons.Profit loss
Total assets¥1.4bnat 2022-12-31Cons.Assets
Total assets¥1.3bnat 2022-03-31Cons.Assets
Total assets¥1.0bnat 2021-12-31Cons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2022-12-31Cons.Liabilities
Total liabilities¥1.2bnat 2022-03-31Cons.Liabilities
Net assets / equity¥115mat 2022-12-31Cons.Net assets
Net assets / equity¥103mat 2022-03-31Cons.Net assets
Net assets / equity−¥406mat 2021-12-31Cons.Net assets (5-year summary)
Cash and deposits¥432mat 2022-12-31Cons.Cash and deposits
Cash and deposits¥555mat 2022-03-31Cons.Cash and deposits
EPS (basic)¥0.842022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.772022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.442021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.452021-04-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.332021-10-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio8.0%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio7.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-39.4%at 2021-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 289
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant554666000JPY
Cash and depositsCurrentQuarterInstant432471000JPY
Accounts receivable and contract assets caPrior1YearInstant216725000JPY
Accounts receivable and contract assets caCurrentQuarterInstant368400000JPY
InventoriesPrior1YearInstant100727000JPY
InventoriesCurrentQuarterInstant133263000JPY
Current portion of long term loans receivablePrior1YearInstant43507000JPY
Current portion of long term loans receivableCurrentQuarterInstant10958000JPY
Other caPrior1YearInstant60956000JPY
Other caCurrentQuarterInstant34308000JPY
Current assetsPrior1YearInstant976582000JPY
Current assetsCurrentQuarterInstant979401000JPY
Buildings and structures netPrior1YearInstant-JPY
Buildings and structures netCurrentQuarterInstant21828000JPY
Machinery equipment and vehicles netPrior1YearInstant-JPY
Machinery equipment and vehicles netCurrentQuarterInstant25233000JPY
Other net ppePrior1YearInstant-JPY
Other net ppeCurrentQuarterInstant26487000JPY
LandPrior1YearInstant288000000JPY
LandCurrentQuarterInstant288000000JPY
Property plant and equipmentPrior1YearInstant288000000JPY
Property plant and equipmentCurrentQuarterInstant361549000JPY
Other iaPrior1YearInstant-JPY
Other iaCurrentQuarterInstant198000JPY
Intangible assetsPrior1YearInstant-JPY
Intangible assetsCurrentQuarterInstant198000JPY
Lease and guarantee depositsPrior1YearInstant63393000JPY
Lease and guarantee depositsCurrentQuarterInstant74193000JPY
Other ioaPrior1YearInstant10625000JPY
Other ioaCurrentQuarterInstant11215000JPY
Investments and other assetsPrior1YearInstant74018000JPY
Investments and other assetsCurrentQuarterInstant85408000JPY
Noncurrent assetsPrior1YearInstant362018000JPY
Noncurrent assetsCurrentQuarterInstant447157000JPY
Stock issuance cost daPrior1YearInstant4785000JPY
Stock issuance cost daCurrentQuarterInstant3480000JPY
Deferred assetsPrior1YearInstant4785000JPY
Deferred assetsCurrentQuarterInstant3480000JPY
AssetsPrior1YearInstant1343386000JPY
AssetsCurrentQuarterInstant1430039000JPY
Accounts payable tradePrior1YearInstant131912000JPY
Accounts payable tradeCurrentQuarterInstant240454000JPY
Short term loans payablePrior1YearInstant2900000JPY
Short term loans payableCurrentQuarterInstant2900000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass