Annual report
3346.TEDINET S100Q1D5
Period2019-04-01 → 2020-03-31
Filed2023-01-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100J2GJ.
Key figures · 133
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2019-04-01 → 2020-03-31 | Cons. | Net sales |
| Revenue | ¥2.5bn | 2018-04-01 → 2019-03-31 | Cons. | Net sales |
| Revenue | ¥2.6bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2016-04-01 → 2017-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2015-04-01 → 2016-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | −¥165m | 2019-04-01 → 2020-03-31 | Cons. | Operating income |
| Operating income | −¥137m | 2018-04-01 → 2019-03-31 | Cons. | Operating income |
| Ordinary income | −¥156m | 2019-04-01 → 2020-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥146m | 2018-04-01 → 2019-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥3m | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥22m | 2016-04-01 → 2017-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥102m | 2015-04-01 → 2016-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥405m | 2019-04-01 → 2020-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥122m | 2018-04-01 → 2019-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥408m | 2019-04-01 → 2020-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥128m | 2018-04-01 → 2019-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥24m | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥6m | 2016-04-01 → 2017-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥89m | 2015-04-01 → 2016-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥408m | 2019-04-01 → 2020-03-31 | Cons. | Profit loss |
| Net income | −¥128m | 2018-04-01 → 2019-03-31 | Cons. | Profit loss |
| Total assets | ¥499m | at 2020-03-31 | Cons. | Assets |
| Total assets | ¥959m | at 2019-03-31 | Cons. | Assets |
| Total assets | ¥919m | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥922m | at 2017-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥1.0bn | at 2016-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥666m | at 2020-03-31 | Cons. | Liabilities |
| Total liabilities | ¥718m | at 2019-03-31 | Cons. | Liabilities |
| Net assets / equity | −¥168m | at 2020-03-31 | Cons. | Net assets |
| Net assets / equity | ¥241m | at 2019-03-31 | Cons. | Net assets |
| Net assets / equity | ¥55m | at 2018-03-31d | Cons. | Net assets |
| Net assets / equity | ¥30m | at 2017-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥8m | at 2016-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥80m | at 2020-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥230m | at 2019-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥80m | at 2020-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥230m | at 2019-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥217m | at 2018-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥209m | at 2017-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥258m | at 2016-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥187m | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥263m | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥8m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥32m | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥64m | 2015-04-01 → 2016-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥16m | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥23m | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥16m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥15m | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥49m | 2015-04-01 → 2016-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥52m | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥254m | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥32m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2m | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥290m | 2015-04-01 → 2016-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-49.21 | 2019-04-01 → 2020-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.22 | 2018-04-01 → 2019-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.39 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.87 | 2016-04-01 → 2017-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.86 | 2015-04-01 → 2016-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥-20.22 | at 2020-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥29 | at 2019-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥7.8 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4.27 | at 2017-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1.12 | at 2016-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | -33.6% | at 2020-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.0% | at 2019-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.0% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.2% | at 2017-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 0.7% | at 2016-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Employees | 93 | at 2020-03-31 | Cons. | Number of employees |
| Employees | 90 | at 2019-03-31 | Cons. | Number of employees |
| Employees | 117 | at 2018-03-31d | Cons. | Number of employees |
| Employees | 132 | at 2017-03-31d | Cons. | Number of employees |
| Employees | 152 | at 2016-03-31d | Cons. | Number of employees |
| Revenue | ¥17m | 2019-04-01 → 2020-03-31 | Standalone | Net sales |
| Revenue | ¥12m | 2018-04-01 → 2019-03-31 | Standalone | Net sales |
| Revenue | ¥14m | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥8m | 2016-04-01 → 2017-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥11m | 2015-04-01 → 2016-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥91m | 2019-04-01 → 2020-03-31 | Standalone | Operating income |
| Operating income | −¥96m | 2018-04-01 → 2019-03-31 | Standalone | Operating income |
| Ordinary income | −¥79m | 2019-04-01 → 2020-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥86m | 2018-04-01 → 2019-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥37m | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥31m | 2016-04-01 → 2017-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥42m | 2015-04-01 → 2016-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥90m | 2019-04-01 → 2020-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥144m | 2018-04-01 → 2019-03-31 | Standalone | Income before income taxes |
| Net income | −¥90m | 2019-04-01 → 2020-03-31 | Standalone | Profit loss |
| Net income | −¥145m | 2018-04-01 → 2019-03-31 | Standalone | Profit loss |
| Net income | −¥32m | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥9m | 2016-04-01 → 2017-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥62m | 2015-04-01 → 2016-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥152m | at 2020-03-31 | Standalone | Assets |
| Total assets | ¥244m | at 2019-03-31 | Standalone | Assets |
| Total assets | ¥988m | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥975m | at 2017-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥990m | at 2016-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4m | at 2020-03-31 | Standalone | Liabilities |
| Total liabilities | ¥6m | at 2019-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥147m | at 2020-03-31 | Standalone | Net assets |
| Net assets / equity | ¥238m | at 2019-03-31 | Standalone | Net assets |
| Net assets / equity | ¥70m | at 2018-03-31d | Standalone | Net assets |
| Net assets / equity | ¥53m | at 2017-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥34m | at 2016-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥22m | at 2020-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥97m | at 2019-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-10.88 | 2019-04-01 → 2020-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.52 | 2018-04-01 → 2019-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.6 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.31 | 2016-04-01 → 2017-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.42 | 2015-04-01 → 2016-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥17.8 | at 2020-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥28.76 | at 2019-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥9.83 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥7.55 | at 2017-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥5.06 | at 2016-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 97.3% | at 2020-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 97.4% | at 2019-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.1% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.4% | at 2017-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.3% | at 2016-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,285,253 | at 2020-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,285,253 | at 2019-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,100,253 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,959,853 | at 2017-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,523,653 | at 2016-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 3 | at 2020-03-31 | Standalone | Number of employees |
| Employees | 5 | at 2019-03-31 | Standalone | Number of employees |
| Employees | 3 | at 2018-03-31d | Standalone | Number of employees |
| Employees | 3 | at 2017-03-31d | Standalone | Number of employees |
| Employees | 3 | at 2016-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 1
| Segment | Item | Period | Value |
|---|---|---|---|
| HIROTAreportable segment | employees | at 2020-03-31 | 90 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,277
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentYearInstant | 5741000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 12972000 | JPY |
| Accrued consumption taxes | CurrentYearInstant | 4939000 | JPY |
| Accounts payable other | Prior1YearInstant | 166887000 | JPY |
| Accounts payable other | CurrentYearInstant | 128230000 | JPY |
| Accrued expenses | Prior1YearInstant | 82850000 | JPY |
| Accrued expenses | CurrentYearInstant | 79495000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 700000 | JPY |
| Asset retirement obligations cl | CurrentYearInstant | 2840000 | JPY |
| Other cl | Prior1YearInstant | 1288000 | JPY |
| Other cl | CurrentYearInstant | 4689000 | JPY |
| Current liabilities | Prior1YearInstant | 460221000 | JPY |
| Current liabilities | CurrentYearInstant | 372916000 | JPY |
| Long term loans payable | Prior1YearInstant | 44873000 | JPY |
| Long term loans payable | CurrentYearInstant | 120125000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 78087000 | JPY |
| Lease obligations ncl | CurrentYearInstant | 75688000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 158000 | JPY |
| Deferred tax liabilities | CurrentYearInstant | 32000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 7026000 | JPY |
| Asset retirement obligations ncl | CurrentYearInstant | 6463000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 95195000 | JPY |
| Long term accounts payable other | CurrentYearInstant | 89320000 | JPY |
| Other ncl | Prior1YearInstant | 32838000 | JPY |
| Other ncl | CurrentYearInstant | 1880000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 258179000 | JPY |
| Noncurrent liabilities | CurrentYearInstant | 293510000 | JPY |
| Liabilities | Prior1YearInstant | 718400000 | JPY |
| Liabilities | CurrentYearInstant | 666426000 | JPY |
| Capital stock | Prior1YearInstant | 371035000 | JPY |
| Capital stock | CurrentYearInstant | 371035000 | JPY |
| Capital surplus | Prior1YearInstant | 705576000 | JPY |
| Capital surplus | CurrentYearInstant | 705504000 | JPY |
| Retained earnings | Prior1YearInstant | -836361000 | JPY |
| Retained earnings | CurrentYearInstant | -1244065000 | JPY |
| Treasury stock | Prior1YearInstant | -24000 | JPY |
| Treasury stock | CurrentYearInstant | -24000 | JPY |
| Shareholders equity | Prior1YearInstant | 240226000 | JPY |
| Shareholders equity | CurrentYearInstant | -167549000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 632000 | JPY |
| Subscription rights to shares | CurrentYearInstant | － | JPY |
| Non controlling interests | Prior1YearInstant | 38000 | JPY |
| Non controlling interests | CurrentYearInstant | － | JPY |
| Net assets | Prior1YearInstant | 240897000 | JPY |
| Net assets | CurrentYearInstant | -167549000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 959297000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 498877000 | JPY |
| Net sales | Prior1YearDuration | 2519949000 | JPY |
| Net sales | CurrentYearDuration | 1930266000 | JPY |
| Cost of sales | Prior1YearDuration | 1247433000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |