Quarterly report · Q1

Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥553m2022-04-01 → 2022-06-30Cons.Net sales
Revenue¥2.2bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥539m2021-04-01 → 2021-06-30Cons.Net sales
Operating income−¥7m2022-04-01 → 2022-06-30Cons.Operating income
Operating income−¥24m2021-04-01 → 2021-06-30Cons.Operating income
Ordinary income−¥8m2022-04-01 → 2022-06-30Cons.Ordinary income
Ordinary income−¥50m2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥16m2021-04-01 → 2021-06-30Cons.Ordinary income
Profit before tax−¥8m2022-04-01 → 2022-06-30Cons.Income before income taxes
Profit before tax−¥16m2021-04-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)−¥8m2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥128m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥17m2021-04-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income−¥8m2022-04-01 → 2022-06-30Cons.Profit loss
Net income−¥17m2021-04-01 → 2021-06-30Cons.Profit loss
Total assets¥1.3bnat 2022-06-30Cons.Assets
Total assets¥1.3bnat 2022-03-31Cons.Assets
Total assets¥965mat 2021-06-30Cons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2022-06-30Cons.Liabilities
Total liabilities¥1.2bnat 2022-03-31Cons.Liabilities
Net assets / equity¥94mat 2022-06-30Cons.Net assets
Net assets / equity¥103mat 2022-03-31Cons.Net assets
Net assets / equity−¥386mat 2021-06-30Cons.Net assets (5-year summary)
Cash and deposits¥526mat 2022-06-30Cons.Cash and deposits
Cash and deposits¥555mat 2022-03-31Cons.Cash and deposits
EPS (basic)¥-0.592022-04-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.442021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.042021-04-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio7.4%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio7.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-40.0%at 2021-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 264
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant554666000JPY
Cash and depositsCurrentQuarterInstant525977000JPY
Accounts receivable and contract assets caPrior1YearInstant216725000JPY
Accounts receivable and contract assets caCurrentQuarterInstant198573000JPY
InventoriesPrior1YearInstant100727000JPY
InventoriesCurrentQuarterInstant110059000JPY
Current portion of long term loans receivablePrior1YearInstant43507000JPY
Current portion of long term loans receivableCurrentQuarterInstant32711000JPY
Other caPrior1YearInstant60956000JPY
Other caCurrentQuarterInstant35564000JPY
Current assetsPrior1YearInstant976582000JPY
Current assetsCurrentQuarterInstant902887000JPY
Machinery equipment and vehicles netPrior1YearInstant-JPY
Machinery equipment and vehicles netCurrentQuarterInstant121000JPY
LandPrior1YearInstant288000000JPY
LandCurrentQuarterInstant288000000JPY
Property plant and equipmentPrior1YearInstant288000000JPY
Property plant and equipmentCurrentQuarterInstant288121000JPY
Lease and guarantee depositsPrior1YearInstant63393000JPY
Lease and guarantee depositsCurrentQuarterInstant65193000JPY
Other ioaPrior1YearInstant10625000JPY
Other ioaCurrentQuarterInstant10922000JPY
Investments and other assetsPrior1YearInstant74018000JPY
Investments and other assetsCurrentQuarterInstant76115000JPY
Noncurrent assetsPrior1YearInstant362018000JPY
Noncurrent assetsCurrentQuarterInstant364237000JPY
Stock issuance cost daPrior1YearInstant4785000JPY
Stock issuance cost daCurrentQuarterInstant4350000JPY
Deferred assetsPrior1YearInstant4785000JPY
Deferred assetsCurrentQuarterInstant4350000JPY
AssetsPrior1YearInstant1343386000JPY
AssetsCurrentQuarterInstant1271475000JPY
Accounts payable tradePrior1YearInstant131912000JPY
Accounts payable tradeCurrentQuarterInstant113694000JPY
Short term loans payablePrior1YearInstant2900000JPY
Short term loans payableCurrentQuarterInstant2900000JPY
Current portion of long term loans payablePrior1YearInstant80982000JPY
Current portion of long term loans payableCurrentQuarterInstant82079000JPY
Lease obligations clPrior1YearInstant18255000JPY
Lease obligations clCurrentQuarterInstant18121000JPY
Income taxes payablePrior1YearInstant8504000JPY
Income taxes payableCurrentQuarterInstant2711000JPY
Accounts payable otherPrior1YearInstant136928000JPY
Accounts payable otherCurrentQuarterInstant125479000JPY
Accrued expensesPrior1YearInstant81703000JPY
Accrued expensesCurrentQuarterInstant80752000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass