Annual report

Period2025-02-21 → 2026-02-20

Filed2026-05-13

StandardJapan GAAP

ConsolidatedNo

Data checks13 of 13 passed

Key figures · 88

Metric	Value	Period	Scope	Source row
Revenue	¥81.4bn	2025-02-21 → 2026-02-20	Standalone	Net sales
Revenue	¥81.6bn	2024-02-21 → 2025-02-20	Standalone	Net sales
Revenue	¥78.1bn	2023-02-21 → 2024-02-20^v	Standalone	Net sales (5-year summary)
Revenue	¥74.7bn	2022-02-21 → 2023-02-20^v	Standalone	Net sales (5-year summary)
Revenue	¥71.4bn	2021-02-21 → 2022-02-20^d	Standalone	Net sales (5-year summary)
Operating income	¥3.9bn	2025-02-21 → 2026-02-20	Standalone	Operating income
Operating income	¥5.5bn	2024-02-21 → 2025-02-20	Standalone	Operating income
Ordinary income	¥4.2bn	2025-02-21 → 2026-02-20	Standalone	Ordinary income
Ordinary income	¥5.6bn	2024-02-21 → 2025-02-20	Standalone	Ordinary income
Ordinary income	¥5.2bn	2023-02-21 → 2024-02-20^v	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥5.3bn	2022-02-21 → 2023-02-20^v	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥5.5bn	2021-02-21 → 2022-02-20^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥3.5bn	2025-02-21 → 2026-02-20	Standalone	Income before income taxes
Profit before tax	¥5.4bn	2024-02-21 → 2025-02-20	Standalone	Income before income taxes
Net income	¥2.3bn	2025-02-21 → 2026-02-20	Standalone	Profit loss
Net income	¥3.6bn	2024-02-21 → 2025-02-20	Standalone	Profit loss
Net income	¥3.1bn	2023-02-21 → 2024-02-20^v	Standalone	Net income loss (5-year summary)
Net income	¥3.4bn	2022-02-21 → 2023-02-20^v	Standalone	Net income loss (5-year summary)
Net income	¥3.5bn	2021-02-21 → 2022-02-20^d	Standalone	Net income loss (5-year summary)
Total assets	¥56.1bn	at 2026-02-20	Standalone	Assets
Total assets	¥54.5bn	at 2025-02-20	Standalone	Assets
Total assets	¥52.6bn	at 2024-02-20^v	Standalone	Total assets (5-year summary)
Total assets	¥50.4bn	at 2023-02-20^v	Standalone	Total assets (5-year summary)
Total assets	¥46.5bn	at 2022-02-20^d	Standalone	Total assets (5-year summary)
Total liabilities	¥15.9bn	at 2026-02-20	Standalone	Liabilities
Total liabilities	¥15.3bn	at 2025-02-20	Standalone	Liabilities
Net assets / equity	¥40.2bn	at 2026-02-20	Standalone	Net assets
Net assets / equity	¥39.1bn	at 2025-02-20	Standalone	Net assets
Net assets / equity	¥37.0bn	at 2024-02-20^v	Standalone	Net assets
Net assets / equity	¥35.0bn	at 2023-02-20^v	Standalone	Net assets (5-year summary)
Net assets / equity	¥35.3bn	at 2022-02-20^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥12.3bn	at 2026-02-20	Standalone	Cash and deposits
Cash and deposits	¥9.5bn	at 2025-02-20	Standalone	Cash and deposits
Cash & equivalents	¥12.3bn	at 2026-02-20	Standalone	Cash and cash equivalents
Cash & equivalents	¥9.4bn	at 2025-02-20	Standalone	Cash and cash equivalents
Cash & equivalents	¥9.5bn	at 2024-02-20^v	Standalone	Cash and cash equivalents
Cash & equivalents	¥5.3bn	at 2023-02-20^v	Standalone	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥6.1bn	at 2022-02-20^d	Standalone	Cash and cash equivalents (5-year summary)
Operating cash flow	¥6.3bn	2025-02-21 → 2026-02-20	Standalone	Net cash provided by used in operating activities
Operating cash flow	¥4.3bn	2024-02-21 → 2025-02-20	Standalone	Net cash provided by used in operating activities
Operating cash flow	¥8.6bn	2023-02-21 → 2024-02-20^v	Standalone	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥2.5bn	2022-02-21 → 2023-02-20^v	Standalone	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥1.6bn	2021-02-21 → 2022-02-20^d	Standalone	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥2.2bn	2025-02-21 → 2026-02-20	Standalone	Net cash provided by used in investment activities
Investing cash flow	−¥3.0bn	2024-02-21 → 2025-02-20	Standalone	Net cash provided by used in investment activities
Investing cash flow	−¥3.1bn	2023-02-21 → 2024-02-20^v	Standalone	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥2.6bn	2022-02-21 → 2023-02-20^v	Standalone	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥2.4bn	2021-02-21 → 2022-02-20^d	Standalone	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥1.3bn	2025-02-21 → 2026-02-20	Standalone	Net cash provided by used in financing activities
Financing cash flow	−¥1.4bn	2024-02-21 → 2025-02-20	Standalone	Net cash provided by used in financing activities
Financing cash flow	−¥1.3bn	2023-02-21 → 2024-02-20^v	Standalone	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥735m	2022-02-21 → 2023-02-20^v	Standalone	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥734m	2021-02-21 → 2022-02-20^d	Standalone	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥87.12	2025-02-21 → 2026-02-20	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥136.51	2024-02-21 → 2025-02-20	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥119.21	2023-02-21 → 2024-02-20^v	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥128.9	2022-02-21 → 2023-02-20^v	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥135.68	2021-02-21 → 2022-02-20^d	Standalone	Basic earnings loss per share (5-year summary)
Dividend per share	¥50	2025-02-21 → 2026-02-20	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥50	2024-02-21 → 2025-02-20	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥45	2023-02-21 → 2024-02-20^v	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥28	2022-02-21 → 2023-02-20^v	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥28	2021-02-21 → 2022-02-20^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥1,542.09	at 2026-02-20	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,502.16	at 2025-02-20	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,415.47	at 2024-02-20^v	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,339.8	at 2023-02-20^v	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,353.52	at 2022-02-20^d	Standalone	Net assets per share (5-year summary)
Equity ratio	71.6%	at 2026-02-20	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	71.8%	at 2025-02-20	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	70.3%	at 2024-02-20^v	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	69.4%	at 2023-02-20^v	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	76.1%	at 2022-02-20^d	Standalone	Equity to asset ratio (5-year summary)
ROE	5.7%	2025-02-21 → 2026-02-20	Standalone	Rate of return on equity (5-year summary)
ROE	9.3%	2024-02-21 → 2025-02-20	Standalone	Rate of return on equity (5-year summary)
ROE	8.7%	2023-02-21 → 2024-02-20^v	Standalone	Rate of return on equity (5-year summary)
ROE	10.0%	2022-02-21 → 2023-02-20^v	Standalone	Rate of return on equity (5-year summary)
ROE	10.4%	2021-02-21 → 2022-02-20^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	26,240,800	at 2026-02-20	Standalone	Total number of issued shares (5-year summary)
Shares issued	26,240,800	at 2025-02-20	Standalone	Total number of issued shares (5-year summary)
Shares issued	26,240,800	at 2024-02-20^v	Standalone	Total number of issued shares (5-year summary)
Shares issued	26,240,800	at 2023-02-20^v	Standalone	Total number of issued shares (5-year summary)
Shares issued	26,240,800	at 2022-02-20^d	Standalone	Total number of issued shares (5-year summary)
Employees	1,826	at 2026-02-20	Standalone	Number of employees
Employees	1,794	at 2025-02-20	Standalone	Number of employees
Employees	1,766	at 2024-02-20^v	Standalone	Number of employees
Employees	1,754	at 2023-02-20^v	Standalone	Number of employees
Employees	1,683	at 2022-02-20^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 990

Item	Context	Value	Unit
Total beginning and purchase of goods	CurrentYearDuration_NonConsolidatedMember	56816426000	JPY
Transfer to other account cos	Prior1YearDuration_NonConsolidatedMember	153283000	JPY
Transfer to other account cos	CurrentYearDuration_NonConsolidatedMember	246660000	JPY
Ending goods cos	Prior1YearDuration_NonConsolidatedMember	14785310000	JPY
Ending goods cos	CurrentYearDuration_NonConsolidatedMember	13986315000	JPY
Cost of sales	Prior1YearDuration_NonConsolidatedMember	42853886000	JPY
Cost of sales	CurrentYearDuration_NonConsolidatedMember	42583451000	JPY
Gross profit	Prior1YearDuration_NonConsolidatedMember	38739567000	JPY
Gross profit	CurrentYearDuration_NonConsolidatedMember	38791432000	JPY
Selling general and administrative expenses	Prior1YearDuration_NonConsolidatedMember	33253594000	JPY
Selling general and administrative expenses	CurrentYearDuration_NonConsolidatedMember	34853537000	JPY
Operating income	Prior1YearDuration_NonConsolidatedMember	5485972000	JPY
Operating income	CurrentYearDuration_NonConsolidatedMember	3937894000	JPY
Interest income noi	Prior1YearDuration_NonConsolidatedMember	37958000	JPY
Interest income noi	CurrentYearDuration_NonConsolidatedMember	45535000	JPY
Foreign exchange gains noi	Prior1YearDuration_NonConsolidatedMember	－	JPY
Foreign exchange gains noi	CurrentYearDuration_NonConsolidatedMember	12000	JPY
House rent income noi	Prior1YearDuration_NonConsolidatedMember	107548000	JPY
House rent income noi	CurrentYearDuration_NonConsolidatedMember	107200000	JPY
Commission fee noi	Prior1YearDuration_NonConsolidatedMember	72760000	JPY
Commission fee noi	CurrentYearDuration_NonConsolidatedMember	70988000	JPY
Compensation income noi	Prior1YearDuration_NonConsolidatedMember	65937000	JPY
Compensation income noi	CurrentYearDuration_NonConsolidatedMember	45812000	JPY
Other noi	Prior1YearDuration_NonConsolidatedMember	43894000	JPY
Other noi	CurrentYearDuration_NonConsolidatedMember	83411000	JPY
Non operating income	Prior1YearDuration_NonConsolidatedMember	328099000	JPY
Non operating income	CurrentYearDuration_NonConsolidatedMember	352960000	JPY
Foreign exchange losses noe	Prior1YearDuration_NonConsolidatedMember	87341000	JPY
Foreign exchange losses noe	CurrentYearDuration_NonConsolidatedMember	－	JPY
Rent cost of real estate noe	Prior1YearDuration_NonConsolidatedMember	82144000	JPY
Rent cost of real estate noe	CurrentYearDuration_NonConsolidatedMember	82089000	JPY
Settlement package noe	Prior1YearDuration_NonConsolidatedMember	－	JPY
Settlement package noe	CurrentYearDuration_NonConsolidatedMember	13253000	JPY
Other noe	Prior1YearDuration_NonConsolidatedMember	18509000	JPY
Other noe	CurrentYearDuration_NonConsolidatedMember	25927000	JPY
Non operating expenses	Prior1YearDuration_NonConsolidatedMember	187995000	JPY
Non operating expenses	CurrentYearDuration_NonConsolidatedMember	121271000	JPY
Ordinary income	Prior1YearDuration_NonConsolidatedMember	5626076000	JPY
Ordinary income	CurrentYearDuration_NonConsolidatedMember	4169583000	JPY
Loss on sales and retirement of noncurrent assets el	Prior1YearDuration_NonConsolidatedMember	13757000	JPY
Loss on sales and retirement of noncurrent assets el	CurrentYearDuration_NonConsolidatedMember	90963000	JPY
Impairment loss el	Prior1YearDuration_NonConsolidatedMember	239107000	JPY
Impairment loss el	CurrentYearDuration_NonConsolidatedMember	480369000	JPY
Loss on disaster el	Prior1YearDuration_NonConsolidatedMember	－	JPY
Loss on disaster el	CurrentYearDuration_NonConsolidatedMember	41519000	JPY
Loss on liquidation of subsidiaries and affiliates el	Prior1YearDuration_NonConsolidatedMember	－	JPY
Loss on liquidation of subsidiaries and affiliates el	CurrentYearDuration_NonConsolidatedMember	39053000	JPY
Extraordinary loss	Prior1YearDuration_NonConsolidatedMember	252864000	JPY
Extraordinary loss	CurrentYearDuration_NonConsolidatedMember	651905000	JPY
Income before income taxes	Prior1YearDuration_NonConsolidatedMember	5373211000	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed

balance sheet identity	non_consolidated 2025-02-20	pass
balance sheet identity	non_consolidated 2026-02-20	pass
dei present		pass
period resolution		pass
statement vs summary · net assets	non_consolidated 2024-02-20	pass
statement vs summary · net assets	non_consolidated 2025-02-20	pass
statement vs summary · net assets	non_consolidated 2026-02-20	pass
statement vs summary · operating cash flow	non_consolidated 2024-02-21/2025-02-20	pass
statement vs summary · operating cash flow	non_consolidated 2025-02-21/2026-02-20	pass
statement vs summary · revenue	non_consolidated 2024-02-21/2025-02-20	pass
statement vs summary · revenue	non_consolidated 2025-02-21/2026-02-20	pass
statement vs summary · total assets	non_consolidated 2025-02-20	pass
statement vs summary · total assets	non_consolidated 2026-02-20	pass