Quarterly report · Q1
3333.TEDINET S100TVR6
Period2024-02-21 → 2024-05-20
Filed2024-06-28
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.9bn | 2024-02-21 → 2024-05-20 | Standalone | Net sales |
| Revenue | ¥78.1bn | 2023-02-21 → 2024-02-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥26.0bn | 2023-02-21 → 2023-05-20 | Standalone | Net sales |
| Operating income | ¥3.7bn | 2024-02-21 → 2024-05-20 | Standalone | Operating income |
| Operating income | ¥3.6bn | 2023-02-21 → 2023-05-20 | Standalone | Operating income |
| Ordinary income | ¥3.6bn | 2024-02-21 → 2024-05-20 | Standalone | Ordinary income |
| Ordinary income | ¥5.2bn | 2023-02-21 → 2024-02-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.7bn | 2023-02-21 → 2023-05-20 | Standalone | Ordinary income |
| Profit before tax | ¥3.6bn | 2024-02-21 → 2024-05-20 | Standalone | Income before income taxes |
| Profit before tax | ¥3.7bn | 2023-02-21 → 2023-05-20 | Standalone | Income before income taxes |
| Net income | ¥2.5bn | 2024-02-21 → 2024-05-20 | Standalone | Profit loss |
| Net income | ¥3.1bn | 2023-02-21 → 2024-02-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.5bn | 2023-02-21 → 2023-05-20 | Standalone | Profit loss |
| Total assets | ¥55.8bn | at 2024-05-20 | Standalone | Assets |
| Total assets | ¥52.6bn | at 2024-02-20 | Standalone | Assets |
| Total assets | ¥54.2bn | at 2023-05-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥16.9bn | at 2024-05-20 | Standalone | Liabilities |
| Total liabilities | ¥15.6bn | at 2024-02-20 | Standalone | Liabilities |
| Net assets / equity | ¥38.9bn | at 2024-05-20 | Standalone | Net assets |
| Net assets / equity | ¥37.0bn | at 2024-02-20 | Standalone | Net assets |
| Net assets / equity | ¥36.9bn | at 2023-05-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥13.4bn | at 2024-05-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.5bn | at 2024-02-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥95.35 | 2024-02-21 → 2024-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.21 | 2023-02-21 → 2024-02-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.96 | 2023-02-21 → 2023-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥45 | 2023-02-21 → 2024-02-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 69.7% | at 2024-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.3% | at 2024-02-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.2% | at 2023-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 26,240,800 | at 2024-05-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,240,800 | at 2024-02-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,240,800 | at 2023-05-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 279
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 4271138000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 4523044000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 910169000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 1394032000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 4137357000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4312056000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 1008165000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 1480621000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant_NonConsolidatedMember | 60765000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 4050482000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 4004250000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 14438078000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 15714005000 | JPY |
| Provision for share based payments ncl | Prior1YearInstant_NonConsolidatedMember | 149300000 | JPY |
| Provision for share based payments ncl | CurrentQuarterInstant_NonConsolidatedMember | 155875000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 765148000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 769426000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 237316000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 237191000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1151765000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1162493000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 15589844000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 16876498000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2061356000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2061356000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2165171000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2165171000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 32888679000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 34784647000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -180112000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -292972000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 36935093000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 38718202000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 28936000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 173127000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 28936000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 173127000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 36964029000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 38891330000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 52553873000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 55767828000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 26025993000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 26934027000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 13980134000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 14620884000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 12045858000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 12313143000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 8401702000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 8645306000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |