Quarterly report · Q1
3333.TEDINET S100R43C
Period2023-02-21 → 2023-05-20
Filed2023-06-30
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.0bn | 2023-02-21 → 2023-05-20 | Standalone | Net sales |
| Revenue | ¥74.7bn | 2022-02-21 → 2023-02-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥24.2bn | 2022-02-21 → 2022-05-20 | Standalone | Net sales |
| Operating income | ¥3.6bn | 2023-02-21 → 2023-05-20 | Standalone | Operating income |
| Operating income | ¥3.4bn | 2022-02-21 → 2022-05-20 | Standalone | Operating income |
| Ordinary income | ¥3.7bn | 2023-02-21 → 2023-05-20 | Standalone | Ordinary income |
| Ordinary income | ¥5.3bn | 2022-02-21 → 2023-02-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.5bn | 2022-02-21 → 2022-05-20 | Standalone | Ordinary income |
| Profit before tax | ¥3.7bn | 2023-02-21 → 2023-05-20 | Standalone | Income before income taxes |
| Profit before tax | ¥3.5bn | 2022-02-21 → 2022-05-20 | Standalone | Income before income taxes |
| Net income | ¥2.5bn | 2023-02-21 → 2023-05-20 | Standalone | Profit loss |
| Net income | ¥3.4bn | 2022-02-21 → 2023-02-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.3bn | 2022-02-21 → 2022-05-20 | Standalone | Profit loss |
| Total assets | ¥54.2bn | at 2023-05-20 | Standalone | Assets |
| Total assets | ¥50.4bn | at 2023-02-20 | Standalone | Assets |
| Total assets | ¥50.7bn | at 2022-05-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥17.3bn | at 2023-05-20 | Standalone | Liabilities |
| Total liabilities | ¥15.4bn | at 2023-02-20 | Standalone | Liabilities |
| Net assets / equity | ¥36.9bn | at 2023-05-20 | Standalone | Net assets |
| Net assets / equity | ¥35.0bn | at 2023-02-20 | Standalone | Net assets |
| Net assets / equity | ¥34.2bn | at 2022-05-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥9.2bn | at 2023-05-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.3bn | at 2023-02-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥96.96 | 2023-02-21 → 2023-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.9 | 2022-02-21 → 2023-02-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.99 | 2022-02-21 → 2022-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥28 | 2022-02-21 → 2023-02-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 68.2% | at 2023-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.4% | at 2023-02-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.5% | at 2022-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 26,240,800 | at 2023-05-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,240,800 | at 2023-02-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,240,800 | at 2022-05-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 278
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 22822127000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 50411490000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 54184286000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 5176487000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 4798113000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 354296000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 1330186000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 4296017000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4370153000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 954222000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 1435775000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant_NonConsolidatedMember | 214076000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant_NonConsolidatedMember | 163070000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 3326439000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 4051526000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 14321540000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 16148826000 | JPY |
| Provision for share based compensation ncl | Prior1YearInstant_NonConsolidatedMember | 134750000 | JPY |
| Provision for share based compensation ncl | CurrentQuarterInstant_NonConsolidatedMember | 139325000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 716650000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 722424000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 250664000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 243520000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1102065000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1105270000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 15423605000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 17254097000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2061356000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2061356000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2165171000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2165171000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 31100689000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 32898098000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -180112000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -180112000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 35147103000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 36944513000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | -159218000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | -14323000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -159218000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -14323000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 34987884000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 36930189000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 50411490000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 54184286000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 24246108000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 26025993000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 12816358000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 13980134000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 11429749000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |