Half-year report · HY
3329.TEDINET S100XA3W
Period2025-05-01 → 2025-10-31
Filed2025-12-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.5bn | 2025-05-01 → 2025-10-31 | Standalone | Net sales |
| Revenue | ¥12.8bn | 2024-05-01 → 2025-04-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.3bn | 2024-05-01 → 2024-10-31 | Standalone | Net sales |
| Operating income | ¥384m | 2025-05-01 → 2025-10-31 | Standalone | Operating income |
| Operating income | ¥461m | 2024-05-01 → 2024-10-31 | Standalone | Operating income |
| Ordinary income | ¥454m | 2025-05-01 → 2025-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2024-05-01 → 2025-04-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥469m | 2024-05-01 → 2024-10-31 | Standalone | Ordinary income |
| Profit before tax | ¥448m | 2025-05-01 → 2025-10-31 | Standalone | Income before income taxes |
| Profit before tax | ¥445m | 2024-05-01 → 2024-10-31 | Standalone | Income before income taxes |
| Net income | ¥276m | 2025-05-01 → 2025-10-31 | Standalone | Profit loss |
| Net income | ¥721m | 2024-05-01 → 2025-04-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥276m | 2024-05-01 → 2024-10-31 | Standalone | Profit loss |
| Total assets | ¥9.5bn | at 2025-10-31 | Standalone | Assets |
| Total assets | ¥9.2bn | at 2025-04-30 | Standalone | Assets |
| Total assets | ¥8.7bn | at 2024-10-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2025-10-31 | Standalone | Liabilities |
| Total liabilities | ¥2.0bn | at 2025-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥7.4bn | at 2025-10-31 | Standalone | Net assets |
| Net assets / equity | ¥7.2bn | at 2025-04-30 | Standalone | Net assets |
| Net assets / equity | ¥6.8bn | at 2024-10-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.5bn | at 2025-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2025-04-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2025-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2025-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2024-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2024-04-30v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥386m | 2025-05-01 → 2025-10-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥944m | 2024-05-01 → 2025-04-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥280m | 2024-05-01 → 2024-10-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥740m | 2025-05-01 → 2025-10-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥736m | 2024-05-01 → 2025-04-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥260m | 2024-05-01 → 2024-10-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥82m | 2025-05-01 → 2025-10-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥166m | 2024-05-01 → 2025-04-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥83m | 2024-05-01 → 2024-10-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥34.16 | 2025-05-01 → 2025-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.31 | 2024-05-01 → 2025-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.24 | 2024-05-01 → 2024-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2025-05-01 → 2025-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2024-05-01 → 2025-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2024-05-01 → 2024-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 78.0% | at 2025-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.2% | at 2025-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.9% | at 2024-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,186,400 | at 2025-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,186,400 | at 2025-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,186,400 | at 2024-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 467
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | InterimInstant_NonConsolidatedMember | 2216583000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3897909000 | JPY |
| Noncurrent assets | InterimInstant_NonConsolidatedMember | 4063014000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 9169516000 | JPY |
| Assets | InterimInstant_NonConsolidatedMember | 9451051000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 284087000 | JPY |
| Accounts payable trade | InterimInstant_NonConsolidatedMember | 286670000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 3999000 | JPY |
| Lease obligations cl | InterimInstant_NonConsolidatedMember | 5121000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 535644000 | JPY |
| Accounts payable other | InterimInstant_NonConsolidatedMember | 571572000 | JPY |
| Accrued bonuses | Prior1YearInstant_NonConsolidatedMember | 106990000 | JPY |
| Accrued bonuses | InterimInstant_NonConsolidatedMember | - | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 78237000 | JPY |
| Accrued expenses | InterimInstant_NonConsolidatedMember | 92282000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 144154000 | JPY |
| Income taxes payable | InterimInstant_NonConsolidatedMember | 171206000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 105793000 | JPY |
| Accrued consumption taxes | InterimInstant_NonConsolidatedMember | 86104000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 6322000 | JPY |
| Contract liabilities | InterimInstant_NonConsolidatedMember | 8453000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 10618000 | JPY |
| Deposits received | InterimInstant_NonConsolidatedMember | 11198000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 3105000 | JPY |
| Unearned revenue | InterimInstant_NonConsolidatedMember | 3107000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | InterimInstant_NonConsolidatedMember | 138000000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant_NonConsolidatedMember | 3024000 | JPY |
| Provision for point card certificates cl | InterimInstant_NonConsolidatedMember | 3511000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 135000 | JPY |
| Other cl | InterimInstant_NonConsolidatedMember | 133000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1282114000 | JPY |
| Current liabilities | InterimInstant_NonConsolidatedMember | 1377363000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 9249000 | JPY |
| Lease obligations ncl | InterimInstant_NonConsolidatedMember | 11551000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 392781000 | JPY |
| Provision for retirement benefits | InterimInstant_NonConsolidatedMember | 375010000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 292489000 | JPY |
| Asset retirement obligations ncl | InterimInstant_NonConsolidatedMember | 294562000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 20984000 | JPY |
| Other ncl | InterimInstant_NonConsolidatedMember | 20984000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 715505000 | JPY |
| Noncurrent liabilities | InterimInstant_NonConsolidatedMember | 702108000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1997619000 | JPY |
| Liabilities | InterimInstant_NonConsolidatedMember | 2079472000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital stock | InterimInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1306350000 | JPY |
| Capital surplus | InterimInstant_NonConsolidatedMember | 1308877000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5891018000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |