Half-year report · Q2
3329.TEDINET S100UXWE
Period2024-05-01 → 2024-10-31
Filed2024-12-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.3bn | 2024-05-01 → 2024-10-31 | Standalone | Net sales |
| Revenue | ¥12.4bn | 2023-05-01 → 2024-04-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.0bn | 2023-05-01 → 2023-10-31 | Standalone | Net sales |
| Operating income | ¥461m | 2024-05-01 → 2024-10-31 | Standalone | Operating income |
| Operating income | ¥427m | 2023-05-01 → 2023-10-31 | Standalone | Operating income |
| Ordinary income | ¥469m | 2024-05-01 → 2024-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.0bn | 2023-05-01 → 2024-04-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥450m | 2023-05-01 → 2023-10-31 | Standalone | Ordinary income |
| Profit before tax | ¥445m | 2024-05-01 → 2024-10-31 | Standalone | Income before income taxes |
| Profit before tax | ¥442m | 2023-05-01 → 2023-10-31 | Standalone | Income before income taxes |
| Net income | ¥276m | 2024-05-01 → 2024-10-31 | Standalone | Profit loss |
| Net income | ¥704m | 2023-05-01 → 2024-04-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥275m | 2023-05-01 → 2023-10-31 | Standalone | Profit loss |
| Total assets | ¥8.7bn | at 2024-10-31 | Standalone | Assets |
| Total assets | ¥8.7bn | at 2024-04-30 | Standalone | Assets |
| Total assets | ¥8.8bn | at 2023-10-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2024-10-31 | Standalone | Liabilities |
| Total liabilities | ¥2.1bn | at 2024-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥6.8bn | at 2024-10-31 | Standalone | Net assets |
| Net assets / equity | ¥6.6bn | at 2024-04-30 | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2023-10-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2024-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2024-04-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2024-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2024-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2023-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2023-04-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥280m | 2024-05-01 → 2024-10-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2023-05-01 → 2024-04-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥570m | 2023-05-01 → 2023-10-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥260m | 2024-05-01 → 2024-10-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥401m | 2023-05-01 → 2024-04-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥733m | 2023-05-01 → 2023-10-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥83m | 2024-05-01 → 2024-10-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥723m | 2023-05-01 → 2024-04-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥50m | 2023-05-01 → 2023-10-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥34.24 | 2024-05-01 → 2024-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.29 | 2023-05-01 → 2024-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.02 | 2023-05-01 → 2023-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2024-05-01 → 2024-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥19 | 2023-05-01 → 2024-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥9 | 2023-05-01 → 2023-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 77.9% | at 2024-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.9% | at 2024-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.4% | at 2023-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,186,400 | at 2024-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,186,400 | at 2024-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,186,400 | at 2023-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 471
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 5527314000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -100735000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -100735000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6587320000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6782928000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 29340000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 25398000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 29340000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 25398000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6616660000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6808327000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 8720963000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 8735535000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 6020188000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 6285529000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1637776000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1691374000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 4382412000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 4594154000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 3955065000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 4132960000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 427346000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 461194000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 134000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 264000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 484000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 1186000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 16058000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 16673000 | JPY |
| Subsidy income etc noi | Prior1YTDDuration_NonConsolidatedMember | 5126000 | JPY |
| Subsidy income etc noi | CurrentYTDDuration_NonConsolidatedMember | 1950000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 3027000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 3178000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 24831000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 23253000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 635000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Rent cost of real estate noe | Prior1YTDDuration_NonConsolidatedMember | 1321000 | JPY |
| Rent cost of real estate noe | CurrentYTDDuration_NonConsolidatedMember | 1315000 | JPY |
| Loss on refund of subsidy noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on refund of subsidy noe | CurrentYTDDuration_NonConsolidatedMember | 14114000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 308000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 70000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 2265000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 15499000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 449913000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 468948000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 690000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 2593000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 7337000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |