Quarterly report · Q2
3329.TEDINET S100SGOU
Period2023-05-01 → 2023-10-31
Filed2023-12-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.0bn | 2023-05-01 → 2023-10-31 | Standalone | Net sales |
| Revenue | ¥10.8bn | 2022-05-01 → 2023-04-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.1bn | 2022-05-01 → 2022-10-31 | Standalone | Net sales |
| Operating income | ¥427m | 2023-05-01 → 2023-10-31 | Standalone | Operating income |
| Operating income | ¥175m | 2022-05-01 → 2022-10-31 | Standalone | Operating income |
| Ordinary income | ¥450m | 2023-05-01 → 2023-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥657m | 2022-05-01 → 2023-04-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥195m | 2022-05-01 → 2022-10-31 | Standalone | Ordinary income |
| Profit before tax | ¥442m | 2023-05-01 → 2023-10-31 | Standalone | Income before income taxes |
| Profit before tax | ¥194m | 2022-05-01 → 2022-10-31 | Standalone | Income before income taxes |
| Net income | ¥275m | 2023-05-01 → 2023-10-31 | Standalone | Profit loss |
| Net income | ¥426m | 2022-05-01 → 2023-04-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥115m | 2022-05-01 → 2022-10-31 | Standalone | Profit loss |
| Total assets | ¥8.8bn | at 2023-10-31 | Standalone | Assets |
| Total assets | ¥8.4bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥8.0bn | at 2022-10-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2023-10-31 | Standalone | Liabilities |
| Total liabilities | ¥2.4bn | at 2023-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥6.3bn | at 2023-10-31 | Standalone | Net assets |
| Net assets / equity | ¥6.0bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥5.7bn | at 2022-10-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2023-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2023-04-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2023-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2023-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2022-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2022-04-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥570m | 2023-05-01 → 2023-10-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥646m | 2022-05-01 → 2023-04-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥116m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥733m | 2023-05-01 → 2023-10-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥833m | 2022-05-01 → 2023-04-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥228m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥50m | 2023-05-01 → 2023-10-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥91m | 2022-05-01 → 2023-04-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥50m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥34.02 | 2023-05-01 → 2023-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.73 | 2023-08-01 → 2023-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.76 | 2022-05-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.24 | 2022-05-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.08 | 2022-08-01 → 2022-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥9 | 2023-05-01 → 2023-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥11 | 2022-05-01 → 2023-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2022-05-01 → 2022-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 71.4% | at 2023-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.3% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.4% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,186,400 | at 2023-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,186,400 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,186,400 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 474
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1306350000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1306350000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4748347000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4974456000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -100642000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -100735000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6004054000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6230071000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 12017000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 30727000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 12017000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 30727000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6016071000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6260799000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 8443513000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 8763780000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 5103221000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 6020188000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1418737000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1637776000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 3684484000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 4382412000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 3509314000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 3955065000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 175169000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 427346000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 87000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 134000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 286000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 484000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 15443000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 16058000 | JPY |
| Subsidy income etc noi | Prior1YTDDuration_NonConsolidatedMember | 3429000 | JPY |
| Subsidy income etc noi | CurrentYTDDuration_NonConsolidatedMember | 5126000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2684000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 3027000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 21931000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 24831000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 635000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 635000 | JPY |
| Rent cost of real estate noe | Prior1YTDDuration_NonConsolidatedMember | 1324000 | JPY |
| Rent cost of real estate noe | CurrentYTDDuration_NonConsolidatedMember | 1321000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 459000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 308000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 2419000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 2265000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 194681000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 449913000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | 112000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |