Quarterly report · Q1
3329.TEDINET S100RUGH
Period2023-05-01 → 2023-07-31
Filed2023-09-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2023-05-01 → 2023-07-31 | Standalone | Net sales |
| Revenue | ¥10.8bn | 2022-05-01 → 2023-04-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2022-05-01 → 2022-07-31 | Standalone | Net sales |
| Operating income | ¥252m | 2023-05-01 → 2023-07-31 | Standalone | Operating income |
| Operating income | ¥116m | 2022-05-01 → 2022-07-31 | Standalone | Operating income |
| Ordinary income | ¥264m | 2023-05-01 → 2023-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥657m | 2022-05-01 → 2023-04-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥123m | 2022-05-01 → 2022-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥262m | 2023-05-01 → 2023-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥123m | 2022-05-01 → 2022-07-31 | Standalone | Income before income taxes |
| Net income | ¥164m | 2023-05-01 → 2023-07-31 | Standalone | Profit loss |
| Net income | ¥426m | 2022-05-01 → 2023-04-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥74m | 2022-05-01 → 2022-07-31 | Standalone | Profit loss |
| Total assets | ¥8.4bn | at 2023-07-31 | Standalone | Assets |
| Total assets | ¥8.4bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥7.9bn | at 2022-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2023-07-31 | Standalone | Liabilities |
| Total liabilities | ¥2.4bn | at 2023-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥6.1bn | at 2023-07-31 | Standalone | Net assets |
| Net assets / equity | ¥6.0bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥5.7bn | at 2022-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2023-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2023-04-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥20.29 | 2023-05-01 → 2023-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.76 | 2022-05-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.16 | 2022-05-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥11 | 2022-05-01 → 2023-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 73.0% | at 2023-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.3% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.4% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,186,400 | at 2023-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,186,400 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,186,400 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 309
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments in capital | CurrentQuarterInstant_NonConsolidatedMember | 320000 | JPY |
| Long term loans receivable from employees | Prior1YearInstant_NonConsolidatedMember | 1075000 | JPY |
| Long term loans receivable from employees | CurrentQuarterInstant_NonConsolidatedMember | 820000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 16029000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 13478000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 307628000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 307069000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 417402000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 417402000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 1443902000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 1443884000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -2000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -2000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 2226922000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 2225403000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3743095000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3747247000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 8443513000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 8405265000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 236668000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 254035000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 600000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 600000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 1986000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 3577000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 441227000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 406850000 | JPY |
| Accrued bonuses | Prior1YearInstant_NonConsolidatedMember | 97237000 | JPY |
| Accrued bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 94091000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 72712000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 19762000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 226779000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 130640000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 94000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 555000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 27345000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 19063000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 4083000 | JPY |
| Unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 3745000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 54000000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant_NonConsolidatedMember | 544000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant_NonConsolidatedMember | 1144000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 245000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 302000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1730305000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1566391000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 3476000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |