Quarterly report · Q1
3328.TEDINET S100Q8JH
Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.0bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥29.8bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.8bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥764m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥82m | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥588m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥212m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥36m | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥591m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥38m | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥398m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥211m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥18m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥398m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥18m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥26.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥33.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥22.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥15.9bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥13.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥32.28 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.98 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.43 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥30.45 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 49.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 59
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥109m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥109m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥216m |
| jpcrp040300-q1r_E03437-000E Commerce Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥6.6bn |
| jpcrp040300-q1r_E03437-000E Commerce Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥6.6bn |
| jpcrp040300-q1r_E03437-000E Commerce Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥30m |
| jpcrp040300-q1r_E03437-000E Commerce Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥995m |
| jpcrp040300-q1r_E03437-000Entertainment Division E Commerce Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥318m |
| jpcrp040300-q1r_E03437-000Entertainment Division E Commerce Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥318m |
| jpcrp040300-q1r_E03437-000Entertainment Division E Commerce Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥0 |
| jpcrp040300-q1r_E03437-000Entertainment Division E Commerce Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥39m |
| jpcrp040300-q1r_E03437-000Global Commerce Division E Commerce Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q1r_E03437-000Global Commerce Division E Commerce Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q1r_E03437-000Global Commerce Division E Commerce Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥7m |
| jpcrp040300-q1r_E03437-000Global Commerce Division E Commerce Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q1r_E03437-000Incubation Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥262m |
| jpcrp040300-q1r_E03437-000Incubation Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥262m |
| jpcrp040300-q1r_E03437-000Incubation Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥209m |
| jpcrp040300-q1r_E03437-000Other Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥189m |
| jpcrp040300-q1r_E03437-000Other Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥110m |
| jpcrp040300-q1r_E03437-000Other Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥78m |
| jpcrp040300-q1r_E03437-000Other Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥224m |
| jpcrp040300-q1r_E03437-000Value Cycle Division E Commerce Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q1r_E03437-000Value Cycle Division E Commerce Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q1r_E03437-000Value Cycle Division E Commerce Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥22m |
| jpcrp040300-q1r_E03437-000Value Cycle Division E Commerce Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥7.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥109m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥980m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2021-12-31 | −¥236m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2021-12-31 | −¥236m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | −¥197m |
| jpcrp040300-q1r_E03437-000E Commerce Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥6.9bn |
| jpcrp040300-q1r_E03437-000E Commerce Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥6.7bn |
| jpcrp040300-q1r_E03437-000E Commerce Businessreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥174m |
| jpcrp040300-q1r_E03437-000E Commerce Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥546m |
| jpcrp040300-q1r_E03437-000Entertainment Division E Commerce Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥929m |
| jpcrp040300-q1r_E03437-000Entertainment Division E Commerce Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥929m |
| jpcrp040300-q1r_E03437-000Entertainment Division E Commerce Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥35m |
| jpcrp040300-q1r_E03437-000Global Commerce Division E Commerce Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥2.3bn |
| jpcrp040300-q1r_E03437-000Global Commerce Division E Commerce Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥2.3bn |
| jpcrp040300-q1r_E03437-000Global Commerce Division E Commerce Businessreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥6m |
| jpcrp040300-q1r_E03437-000Global Commerce Division E Commerce Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥705m |
| jpcrp040300-q1r_E03437-000Incubation Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥26m |
| jpcrp040300-q1r_E03437-000Incubation Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥26m |
| jpcrp040300-q1r_E03437-000Incubation Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥13m |
| jpcrp040300-q1r_E03437-000Other Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥106m |
| jpcrp040300-q1r_E03437-000Other Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥45m |
| jpcrp040300-q1r_E03437-000Other Businessreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥61m |
| jpcrp040300-q1r_E03437-000Other Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥252m |
| jpcrp040300-q1r_E03437-000Value Cycle Division E Commerce Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥3.7bn |
| jpcrp040300-q1r_E03437-000Value Cycle Division E Commerce Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥3.5bn |
| jpcrp040300-q1r_E03437-000Value Cycle Division E Commerce Businessreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥168m |
| jpcrp040300-q1r_E03437-000Value Cycle Division E Commerce Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥122m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2021-12-31 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2021-12-31 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥236m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2021-12-31 | ¥280m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 418
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)太陽有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)齋 藤 哲 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)石 倉 毅 典 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 6816000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 6975000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 29846000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 36000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 588000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 212000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -18000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 398000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -211000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 131000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -4808000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 7583000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 10904000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 12975000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 18001000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 21976000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 26082000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 33909000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -1.43 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 32.28 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -16.98 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 30.45 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.489 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.490 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.525 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 13335995 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 13335995 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 13335995 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 13335995 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 945000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 12360200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 123602 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 30795 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 13335995 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 123602 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 945000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 945000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0709 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |