Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 139
MetricValuePeriodScopeSource row
Revenue¥5.4bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥5.4bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥7.4bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥3.7bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥4.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Operating income¥174m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥126m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥107m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥112m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥97m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥206m2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥589m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥111m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥76m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥102m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥43m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥100m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥176m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥682m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥102m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥43m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥4.2bnat 2026-03-31Cons.Assets
Total assets¥3.8bnat 2025-03-31Cons.Assets
Total assets¥3.9bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥3.4bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥3.7bnat 2022-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.9bnat 2026-03-31Cons.Liabilities
Total liabilities¥3.6bnat 2025-03-31Cons.Liabilities
Net assets / equity¥322mat 2026-03-31Cons.Net assets
Net assets / equity¥220mat 2025-03-31Cons.Net assets
Net assets / equity¥176mat 2024-03-31vCons.Net assets
Net assets / equity¥77mat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥253mat 2022-03-31dCons.Net assets (5-year summary)
Cash and deposits¥881mat 2026-03-31Cons.Cash and deposits
Cash and deposits¥863mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥881mat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥863mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥772mat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥970mat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥306m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥250m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥328m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥197m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥329m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥389m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥402m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥128m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥68m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥208m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥101m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥136m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥77m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥70m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥605m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥23.952025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.212024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.462023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-41.52022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-287.152021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥75.67at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥51.73at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥41.51at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥18.05at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥59.55at 2022-03-31dCons.Net assets per share (5-year summary)
Equity ratio7.7%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio5.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio4.5%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio2.2%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio6.9%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
ROE37.6%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE21.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE78.8%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
Employees118at 2026-03-31Cons.Number of employees
Employees116at 2025-03-31Cons.Number of employees
Employees128at 2024-03-31vCons.Number of employees
Employees200at 2023-03-31vCons.Number of employees
Employees208at 2022-03-31dCons.Number of employees
Revenue¥5.0bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥5.0bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥6.4bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥3.0bn2022-04-01 → 2023-03-31StandaloneNet sales (5-year summary)
Revenue¥3.5bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Operating income¥161m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥100m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥122m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥124m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥55m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥235m2022-04-01 → 2023-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥641m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥61m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥89m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥70m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥45m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥126m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥192m2022-04-01 → 2023-03-31StandaloneNet income loss (5-year summary)
Net income−¥711m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.0bnat 2026-03-31StandaloneAssets
Total assets¥3.7bnat 2025-03-31StandaloneAssets
Total assets¥3.8bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.1bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.7bnat 2026-03-31StandaloneLiabilities
Total liabilities¥3.4bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥293mat 2026-03-31StandaloneNet assets
Net assets / equity¥223mat 2025-03-31StandaloneNet assets
Net assets / equity¥178mat 2024-03-31vStandaloneNet assets
Net assets / equity¥52mat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥244mat 2022-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥808mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥767mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥16.452025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.672024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.652023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-45.132022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-299.392021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥68.99at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥52.55at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥41.88at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥12.23at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥57.36at 2022-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio7.3%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio6.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio4.7%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio1.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio7.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE27.1%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE22.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE109.6%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued4,380,900at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,380,900at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,380,900at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,380,900at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,380,900at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees107at 2026-03-31StandaloneNumber of employees
Employees105at 2025-03-31StandaloneNumber of employees
Employees118at 2024-03-31vStandaloneNumber of employees
Employees126at 2023-03-31vStandaloneNumber of employees
Employees143at 2022-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥5m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥4m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥4m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥333m
Entertainment Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥212m
Entertainment Businessreportable segmentemployeesat 2026-03-3168 pure
Entertainment Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥3.1bn
Entertainment Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥3.1bn
Entertainment Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥267m
Real Estate Business Segmentreportable segmentdepreciation2025-04-01 → 2026-03-31¥14m
Real Estate Business Segmentreportable segmentemployeesat 2026-03-311 pure
Real Estate Business Segmentreportable segmentrevenue2025-04-01 → 2026-03-31¥84m
Real Estate Business Segmentreportable segmentrevenue external2025-04-01 → 2026-03-31¥84m
Real Estate Business Segmentreportable segmentsegment profit2025-04-01 → 2026-03-31¥55m
System Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥11m
System Businessreportable segmentemployeesat 2026-03-3131 pure
System Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥2.2bn
System Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥2.2bn
System Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥4m
System Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥185m
—segment totaldepreciation2025-04-01 → 2026-03-31¥238m
—segment totalrevenue2025-04-01 → 2026-03-31¥5.4bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥5.4bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥4m
—segment totalsegment profit2025-04-01 → 2026-03-31¥507m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥5m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥5m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥5m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥271m
Entertainment Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥176m
Entertainment Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥3.2bn
Entertainment Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.2bn
Entertainment Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥188m
Real Estate Business Segmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥6m
Real Estate Business Segmentreportable segmentrevenue2024-04-01 → 2025-03-31¥85m
Real Estate Business Segmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥85m
Real Estate Business Segmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥60m
System Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥8m
System Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥2.1bn
System Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.1bn
System Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥5m
System Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥148m
—segment totaldepreciation2024-04-01 → 2025-03-31¥189m
—segment totalrevenue2024-04-01 → 2025-03-31¥5.4bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥5.4bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥5m
—segment totalsegment profit2024-04-01 → 2025-03-31¥396m
Entertainment Businessreportable segmentemployeesat 2026-03-3157 pure
Real Estate Business Segmentreportable segmentemployeesat 2026-03-311 pure
System Businessreportable segmentemployeesat 2026-03-3131 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,363
ItemContextValueUnit
Income before income taxesCurrentYearDuration111416000JPY
Depreciation and amortization ope cfPrior1YearDuration193892000JPY
Depreciation and amortization ope cfCurrentYearDuration242073000JPY
Impairment loss ope cfPrior1YearDuration6168000JPY
Impairment loss ope cfCurrentYearDuration47250000JPY
Amortization of goodwill ope cfPrior1YearDuration-JPY
Amortization of goodwill ope cfCurrentYearDuration1077000JPY
Loss gain on sales of noncurrent assets ope cfPrior1YearDuration-892000JPY
Loss gain on sales of noncurrent assets ope cfCurrentYearDuration-10000JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration581000JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration8788000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration21198000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration16652000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration2341000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration161000JPY
Interest and dividends income ope cfPrior1YearDuration-573000JPY
Interest and dividends income ope cfCurrentYearDuration-1535000JPY
Interest expenses ope cfPrior1YearDuration39864000JPY
Interest expenses ope cfCurrentYearDuration45684000JPY
Compensation for eviction ope cfPrior1YearDuration-JPY
Compensation for eviction ope cfCurrentYearDuration-73812000JPY
Loss on store closings ope cfPrior1YearDuration29942000JPY
Loss on store closings ope cfCurrentYearDuration13199000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration45256000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-65794000JPY
Decrease increase in inventories ope cfPrior1YearDuration-15257000JPY
Decrease increase in inventories ope cfCurrentYearDuration-70751000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-40528000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration69807000JPY
Other net ope cfPrior1YearDuration-74440000JPY
Other net ope cfCurrentYearDuration-69311000JPY
Subtotal ope cfPrior1YearDuration283719000JPY
Subtotal ope cfCurrentYearDuration274897000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration549000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration1535000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-38028000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-36484000JPY
Income taxes paid refund ope cfPrior1YearDuration-8624000JPY
Income taxes paid refund ope cfCurrentYearDuration-7504000JPY
Compensation for damage received ope cfPrior1YearDuration12373000JPY
Compensation for damage received ope cfCurrentYearDuration-JPY
Receive for compensation ope cfPrior1YearDuration-JPY
Receive for compensation ope cfCurrentYearDuration73812000JPY
Net cash provided by used in operating activitiesPrior1YearDuration249989000JPY
Net cash provided by used in operating activitiesCurrentYearDuration306256000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-249059000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-305235000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration892000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration10000JPY
Purchase of intangible assets inv cfPrior1YearDuration-32227000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass