Quarterly report · Q2
3326.TEDINET S100S66J
Period2023-04-01 → 2023-09-30
Filed2023-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks13 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥3.7bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥80m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥222m | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥62m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥206m | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥227m | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥22m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥200m | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥34m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥176m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥225m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥34m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥225m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥3.7bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥3.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.1bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥42m | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥77m | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥29m | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥811m | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥772m | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥811m | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥772m | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥389m | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥138m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥197m | 2022-07-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥308m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥70m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥68m | 2022-07-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥74m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥29m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥70m | 2022-07-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥200m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-8.06 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.6 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-41.5 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-52.84 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-24.98 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 1.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 2.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 0.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥125m |
| jpcrp040300-q2r_E03434-000Child Development Support Segmentreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥279m |
| jpcrp040300-q2r_E03434-000Child Development Support Segmentreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥279m |
| jpcrp040300-q2r_E03434-000Child Development Support Segmentreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥34m |
| jpcrp040300-q2r_E03434-000Entertainment Business Segmentreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E03434-000Entertainment Business Segmentreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E03434-000Entertainment Business Segmentreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥565,000 |
| jpcrp040300-q2r_E03434-000Entertainment Business Segmentreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥28m |
| jpcrp040300-q2r_E03434-000Real Estate Business Segmentreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥39m |
| jpcrp040300-q2r_E03434-000Real Estate Business Segmentreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥39m |
| jpcrp040300-q2r_E03434-000Real Estate Business Segmentreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥29m |
| jpcrp040300-q2r_E03434-000System Business Segmentreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E03434-000System Business Segmentreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E03434-000System Business Segmentreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥2m |
| jpcrp040300-q2r_E03434-000System Business Segmentreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥114m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥4.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥4.6bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥2m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥205m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-12-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-12-31 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-12-31 | −¥149m |
| jpcrp040300-q2r_E03434-000Child Development Support Segmentreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥251m |
| jpcrp040300-q2r_E03434-000Child Development Support Segmentreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥251m |
| jpcrp040300-q2r_E03434-000Child Development Support Segmentreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥28m |
| jpcrp040300-q2r_E03434-000Entertainment Business Segmentreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q2r_E03434-000Entertainment Business Segmentreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q2r_E03434-000Entertainment Business Segmentreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q2r_E03434-000Entertainment Business Segmentreportable segment | segment profit | 2022-07-01 → 2022-12-31 | −¥182m |
| jpcrp040300-q2r_E03434-000Real Estate Business Segmentreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥41m |
| jpcrp040300-q2r_E03434-000Real Estate Business Segmentreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥41m |
| jpcrp040300-q2r_E03434-000Real Estate Business Segmentreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥28m |
| jpcrp040300-q2r_E03434-000System Business Segmentreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥232m |
| jpcrp040300-q2r_E03434-000System Business Segmentreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥226m |
| jpcrp040300-q2r_E03434-000System Business Segmentreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥6m |
| jpcrp040300-q2r_E03434-000System Business Segmentreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥52m |
| —segment total | revenue | 2022-07-01 → 2022-12-31 | ¥2.4bn |
| —segment total | revenue external | 2022-07-01 → 2022-12-31 | ¥2.4bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥7m |
| —segment total | segment profit | 2022-07-01 → 2022-12-31 | −¥74m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 521
| Item | Context | Value | Unit |
|---|---|---|---|
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E03434-000EntertainmentBusinessSegmentReportableSegmentMember | 1396000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E03434-000SystemBusinessSegmentReportableSegmentMember | 5701000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E03434-000RealEstateBusinessSegmentReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E03434-000ChildDevelopmentSupportSegmentReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 7098000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -7098000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E03434-000EntertainmentBusinessSegmentReportableSegmentMember | 1882983000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E03434-000SystemBusinessSegmentReportableSegmentMember | 232082000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E03434-000RealEstateBusinessSegmentReportableSegmentMember | 40923000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E03434-000ChildDevelopmentSupportSegmentReportableSegmentMember | 251301000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 2407291000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -7098000 | JPY |
| Net sales | Prior1YTDDuration | 2400193000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E03434-000EntertainmentBusinessSegmentReportableSegmentMember | -182284000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E03434-000SystemBusinessSegmentReportableSegmentMember | 51671000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E03434-000RealEstateBusinessSegmentReportableSegmentMember | 28464000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E03434-000ChildDevelopmentSupportSegmentReportableSegmentMember | 28360000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | -73787000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -148530000 | JPY |
| Operating income | Prior1YTDDuration | -222318000 | JPY |
| Other income | CurrentYTDDuration_jpcrp040300-q2r_E03434-000EntertainmentBusinessSegmentReportableSegmentMember | － | JPY |
| Other income | CurrentYTDDuration_jpcrp040300-q2r_E03434-000SystemBusinessSegmentReportableSegmentMember | － | JPY |
| Other income | CurrentYTDDuration_jpcrp040300-q2r_E03434-000RealEstateBusinessSegmentReportableSegmentMember | 39363000 | JPY |
| Other income | CurrentYTDDuration_jpcrp040300-q2r_E03434-000ChildDevelopmentSupportSegmentReportableSegmentMember | － | JPY |
| Other income | CurrentYTDDuration_ReportableSegmentsMember | 39363000 | JPY |
| Other income | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Other income | CurrentYTDDuration | 39363000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E03434-000EntertainmentBusinessSegmentReportableSegmentMember | 1806163000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E03434-000SystemBusinessSegmentReportableSegmentMember | 2484571000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E03434-000RealEstateBusinessSegmentReportableSegmentMember | 39363000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E03434-000ChildDevelopmentSupportSegmentReportableSegmentMember | 278519000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 4608617000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 4608617000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E03434-000EntertainmentBusinessSegmentReportableSegmentMember | 565000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E03434-000SystemBusinessSegmentReportableSegmentMember | 1749000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E03434-000RealEstateBusinessSegmentReportableSegmentMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E03434-000ChildDevelopmentSupportSegmentReportableSegmentMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 2315000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -2315000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E03434-000EntertainmentBusinessSegmentReportableSegmentMember | 1806728000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E03434-000SystemBusinessSegmentReportableSegmentMember | 2486320000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E03434-000RealEstateBusinessSegmentReportableSegmentMember | 39363000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E03434-000ChildDevelopmentSupportSegmentReportableSegmentMember | 278519000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 4610932000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -2315000 | JPY |
| Net sales | CurrentYTDDuration | 4608617000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E03434-000EntertainmentBusinessSegmentReportableSegmentMember | 28370000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | partial |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |