Quarterly report · Q2
3326.TEDINET S100S66J
Period2023-04-01 → 2023-09-30
Filed2023-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks13 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥3.7bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥80m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥222m | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥62m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥206m | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥227m | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥22m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥200m | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥34m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥176m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥225m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥34m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥225m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥3.7bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥3.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.1bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥42m | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥77m | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥29m | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥811m | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥772m | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥811m | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥772m | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥389m | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥138m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥197m | 2022-07-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥308m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥70m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥68m | 2022-07-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥74m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥29m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥70m | 2022-07-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥200m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-8.06 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.6 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-41.5 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-52.84 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-24.98 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 1.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 2.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 0.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥125m |
| jpcrp040300-q2r_E03434-000Child Development Support Segmentreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥279m |
| jpcrp040300-q2r_E03434-000Child Development Support Segmentreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥279m |
| jpcrp040300-q2r_E03434-000Child Development Support Segmentreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥34m |
| jpcrp040300-q2r_E03434-000Entertainment Business Segmentreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E03434-000Entertainment Business Segmentreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E03434-000Entertainment Business Segmentreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥565,000 |
| jpcrp040300-q2r_E03434-000Entertainment Business Segmentreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥28m |
| jpcrp040300-q2r_E03434-000Real Estate Business Segmentreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥39m |
| jpcrp040300-q2r_E03434-000Real Estate Business Segmentreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥39m |
| jpcrp040300-q2r_E03434-000Real Estate Business Segmentreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥29m |
| jpcrp040300-q2r_E03434-000System Business Segmentreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E03434-000System Business Segmentreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E03434-000System Business Segmentreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥2m |
| jpcrp040300-q2r_E03434-000System Business Segmentreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥114m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥4.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥4.6bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥2m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥205m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-12-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-12-31 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-12-31 | −¥149m |
| jpcrp040300-q2r_E03434-000Child Development Support Segmentreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥251m |
| jpcrp040300-q2r_E03434-000Child Development Support Segmentreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥251m |
| jpcrp040300-q2r_E03434-000Child Development Support Segmentreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥28m |
| jpcrp040300-q2r_E03434-000Entertainment Business Segmentreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q2r_E03434-000Entertainment Business Segmentreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q2r_E03434-000Entertainment Business Segmentreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q2r_E03434-000Entertainment Business Segmentreportable segment | segment profit | 2022-07-01 → 2022-12-31 | −¥182m |
| jpcrp040300-q2r_E03434-000Real Estate Business Segmentreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥41m |
| jpcrp040300-q2r_E03434-000Real Estate Business Segmentreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥41m |
| jpcrp040300-q2r_E03434-000Real Estate Business Segmentreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥28m |
| jpcrp040300-q2r_E03434-000System Business Segmentreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥232m |
| jpcrp040300-q2r_E03434-000System Business Segmentreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥226m |
| jpcrp040300-q2r_E03434-000System Business Segmentreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥6m |
| jpcrp040300-q2r_E03434-000System Business Segmentreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥52m |
| —segment total | revenue | 2022-07-01 → 2022-12-31 | ¥2.4bn |
| —segment total | revenue external | 2022-07-01 → 2022-12-31 | ¥2.4bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥7m |
| —segment total | segment profit | 2022-07-01 → 2022-12-31 | −¥74m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 521
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)アスカ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)今 井 修 二 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)小 原 芳 樹 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 2400193000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 4608617000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 3702335000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -226658000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 62470000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -206313000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -224600000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -34264000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -176374000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -224600000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -34264000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -176374000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 28509000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 42471000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 76735000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 3129168000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 3698099000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 3420243000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -52.84 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -8.06 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -41.50 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.009 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.011 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.022 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -307904000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 137634000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -197036000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -73680000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -69691000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | 68232000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -199900000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -28943000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -69900000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 388907000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 810688000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 771689000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | -24.98 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 2.60 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4380900 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4380900 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 4380900 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 4380900 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | partial |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |