Annual report
3326.TEDINET S100R6QZ
Period2022-07-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 136
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥4.3bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥4.9bn | 2020-07-01 → 2021-06-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.0bn | 2019-07-01 → 2020-06-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.3bn | 2018-07-01 → 2019-06-30d | Cons. | Net sales (5-year summary) |
| Operating income | −¥193m | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥635m | 2021-07-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥206m | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥589m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥615m | 2020-07-01 → 2021-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥61m | 2019-07-01 → 2020-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥205m | 2018-07-01 → 2019-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥149m | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥670m | 2021-07-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥176m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥682m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥951m | 2020-07-01 → 2021-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥885m | 2019-07-01 → 2020-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥32m | 2018-07-01 → 2019-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥176m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥682m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥3.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2021-06-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥4.7bn | at 2020-06-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥5.1bn | at 2019-06-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥3.4bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥77m | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥253m | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥112m | at 2021-06-30d | Cons. | Net assets |
| Net assets / equity | ¥923m | at 2020-06-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.8bn | at 2019-06-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥772m | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥970m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥772m | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥970m | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥487m | at 2021-06-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥858m | at 2020-06-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥685m | at 2019-06-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥197m | 2022-07-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥329m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥526m | 2020-07-01 → 2021-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥108m | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥513m | 2018-07-01 → 2019-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥68m | 2022-07-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥208m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥13m | 2020-07-01 → 2021-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥402m | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥341m | 2018-07-01 → 2019-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥70m | 2022-07-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥605m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥141m | 2020-07-01 → 2021-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥683m | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥221m | 2018-07-01 → 2019-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-41.5 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-287.15 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-485.67 | 2020-07-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-456 | 2019-07-01 → 2020-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.7 | 2018-07-01 → 2019-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥18.05 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥59.55 | at 2022-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥49.56 | at 2021-06-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥475.88 | at 2020-06-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥941.88 | at 2019-06-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 2.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.1% | at 2021-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.8% | at 2020-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.9% | at 2019-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 1.8% | 2018-07-01 → 2019-06-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 200 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 208 | at 2022-06-30 | Cons. | Number of employees |
| Employees | 210 | at 2021-06-30d | Cons. | Number of employees |
| Employees | 221 | at 2020-06-30d | Cons. | Number of employees |
| Employees | 238 | at 2019-06-30d | Cons. | Number of employees |
| Revenue | ¥3.0bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥3.5bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥4.2bn | 2020-07-01 → 2021-06-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.1bn | 2019-07-01 → 2020-06-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.3bn | 2018-07-01 → 2019-06-30d | Standalone | Net sales (5-year summary) |
| Operating income | −¥243m | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | −¥647m | 2021-07-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥235m | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥641m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥586m | 2020-07-01 → 2021-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥59m | 2019-07-01 → 2020-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥155m | 2018-07-01 → 2019-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥174m | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥711m | 2021-07-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | −¥192m | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | −¥711m | 2021-07-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | −¥1.2bn | 2020-07-01 → 2021-06-30d | Standalone | Net income loss (5-year summary) |
| Net income | −¥859m | 2019-07-01 → 2020-06-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥646,000 | 2018-07-01 → 2019-06-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥3.1bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥3.5bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥3.5bn | at 2021-06-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.8bn | at 2020-06-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥5.1bn | at 2019-06-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥3.2bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥52m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥244m | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥131m | at 2021-06-30d | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2020-06-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.1bn | at 2019-06-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥655m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥811m | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-45.13 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-299.39 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-618.91 | 2020-07-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-442.46 | 2019-07-01 → 2020-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.33 | 2018-07-01 → 2019-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2018-07-01 → 2019-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥12.23 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥57.36 | at 2022-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥58.35 | at 2021-06-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥620.54 | at 2020-06-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,073 | at 2019-06-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 1.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.0% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.7% | at 2021-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.9% | at 2020-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.7% | at 2019-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 0.0% | 2018-07-01 → 2019-06-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 4,380,900 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,380,900 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,380,900 | at 2021-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,070,900 | at 2020-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,070,900 | at 2019-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 126 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 143 | at 2022-06-30 | Standalone | Number of employees |
| Employees | 153 | at 2021-06-30d | Standalone | Number of employees |
| Employees | 160 | at 2020-06-30d | Standalone | Number of employees |
| Employees | 165 | at 2019-06-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 79
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-07-01 → 2023-03-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2023-03-31 | 11 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2023-03-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2023-03-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2023-03-31 | −¥6m |
| Reconciling Itemsreconciling | depreciation | 2022-07-01 → 2023-03-31 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2023-03-31 | −¥30m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2023-03-31 | −¥30m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | −¥212m |
| Child Development Support Segmentreportable segment | depreciation | 2022-07-01 → 2023-03-31 | ¥2m |
| Child Development Support Segmentreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥381m |
| Child Development Support Segmentreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥381m |
| Child Development Support Segmentreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥46m |
| Direct Management Store Business Segmentreportable segment | depreciation | 2022-07-01 → 2023-03-31 | ¥98m |
| Direct Management Store Business Segmentreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥2.3bn |
| Direct Management Store Business Segmentreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥2.3bn |
| Direct Management Store Business Segmentreportable segment | segment profit | 2022-07-01 → 2023-03-31 | −¥176m |
| Directly Managed Store Business Segmentreportable segment | employees | at 2023-03-31 | 67 pure |
| External Sales Business Segmentreportable segment | depreciation | 2022-07-01 → 2023-03-31 | ¥9m |
| External Sales Business Segmentreportable segment | employees | at 2023-03-31 | 37 pure |
| External Sales Business Segmentreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥940m |
| External Sales Business Segmentreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥911m |
| External Sales Business Segmentreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥30m |
| External Sales Business Segmentreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥111m |
| Real Estate Business Segmentreportable segment | depreciation | 2022-07-01 → 2023-03-31 | ¥4m |
| Real Estate Business Segmentreportable segment | employees | at 2023-03-31 | 1 pure |
| Real Estate Business Segmentreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥61m |
| Real Estate Business Segmentreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥61m |
| Real Estate Business Segmentreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥44m |
| —segment total | depreciation | 2022-07-01 → 2023-03-31 | ¥113m |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥3.7bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥3.7bn |
| —segment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥30m |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥25m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-07-01 → 2023-03-31 | ¥115m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-03-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-03-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥30m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2023-03-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-07-01 → 2022-06-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-07-01 → 2022-06-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-07-01 → 2022-06-30 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-07-01 → 2022-06-30 | −¥7m |
| Reconciling Itemsreconciling | depreciation | 2021-07-01 → 2022-06-30 | ¥6m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2022-06-30 | −¥36m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2022-06-30 | −¥36m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2022-06-30 | −¥286m |
| Child Development Support Segmentreportable segment | depreciation | 2021-07-01 → 2022-06-30 | ¥3m |
| Child Development Support Segmentreportable segment | revenue | 2021-07-01 → 2022-06-30 | ¥471m |
| Child Development Support Segmentreportable segment | revenue external | 2021-07-01 → 2022-06-30 | ¥471m |
| Child Development Support Segmentreportable segment | segment profit | 2021-07-01 → 2022-06-30 | ¥66m |
| Direct Management Store Business Segmentreportable segment | depreciation | 2021-07-01 → 2022-06-30 | ¥157m |
| Direct Management Store Business Segmentreportable segment | revenue | 2021-07-01 → 2022-06-30 | ¥2.9bn |
| Direct Management Store Business Segmentreportable segment | revenue external | 2021-07-01 → 2022-06-30 | ¥2.9bn |
| Direct Management Store Business Segmentreportable segment | segment profit | 2021-07-01 → 2022-06-30 | −¥463m |
| External Sales Business Segmentreportable segment | depreciation | 2021-07-01 → 2022-06-30 | ¥15m |
| External Sales Business Segmentreportable segment | revenue | 2021-07-01 → 2022-06-30 | ¥859m |
| External Sales Business Segmentreportable segment | revenue external | 2021-07-01 → 2022-06-30 | ¥825m |
| External Sales Business Segmentreportable segment | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥35m |
| External Sales Business Segmentreportable segment | segment profit | 2021-07-01 → 2022-06-30 | −¥32m |
| Real Estate Business Segmentreportable segment | depreciation | 2021-07-01 → 2022-06-30 | ¥8m |
| Real Estate Business Segmentreportable segment | revenue | 2021-07-01 → 2022-06-30 | ¥113m |
| Real Estate Business Segmentreportable segment | revenue external | 2021-07-01 → 2022-06-30 | ¥113m |
| Real Estate Business Segmentreportable segment | segment profit | 2021-07-01 → 2022-06-30 | ¥87m |
| —segment total | depreciation | 2021-07-01 → 2022-06-30 | ¥184m |
| —segment total | revenue | 2021-07-01 → 2022-06-30 | ¥4.4bn |
| —segment total | revenue external | 2021-07-01 → 2022-06-30 | ¥4.3bn |
| —segment total | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥35m |
| —segment total | segment profit | 2021-07-01 → 2022-06-30 | −¥342m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-07-01 → 2022-06-30 | ¥186m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2022-06-30 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2022-06-30 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥36m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2022-06-30 | −¥349m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2023-03-31 | 11 pure |
| Directly Managed Store Business Segmentreportable segment | employees | at 2023-03-31 | 59 pure |
| External Sales Business Segmentreportable segment | employees | at 2023-03-31 | 36 pure |
| Real Estate Business Segmentreportable segment | employees | at 2023-03-31 | 1 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,499
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | CurrentYearInstant | 1181351000 | JPY |
| Goodwill | Prior1YearInstant | 1713000 | JPY |
| Goodwill | CurrentYearInstant | － | JPY |
| Software | Prior1YearInstant | 35296000 | JPY |
| Software | CurrentYearInstant | 25089000 | JPY |
| Software in progress | Prior1YearInstant | 211000 | JPY |
| Software in progress | CurrentYearInstant | － | JPY |
| Other ia | Prior1YearInstant | 1334000 | JPY |
| Other ia | CurrentYearInstant | 671000 | JPY |
| Intangible assets | Prior1YearInstant | 38555000 | JPY |
| Intangible assets | CurrentYearInstant | 25760000 | JPY |
| Long term loans receivable | Prior1YearInstant | 15946000 | JPY |
| Long term loans receivable | CurrentYearInstant | 14324000 | JPY |
| Lease deposits ioa | Prior1YearInstant | 764187000 | JPY |
| Lease deposits ioa | CurrentYearInstant | 685766000 | JPY |
| Deferred tax assets | Prior1YearInstant | 566000 | JPY |
| Deferred tax assets | CurrentYearInstant | 404000 | JPY |
| Other ioa | Prior1YearInstant | 30824000 | JPY |
| Other ioa | CurrentYearInstant | 60653000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -15232000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentYearInstant | -13217000 | JPY |
| Investments and other assets | Prior1YearInstant | 796291000 | JPY |
| Investments and other assets | CurrentYearInstant | 747930000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2141573000 | JPY |
| Noncurrent assets | CurrentYearInstant | 1955042000 | JPY |
| Assets | Prior1YearInstant | 3665648000 | JPY |
| Assets | CurrentYearInstant | 3420243000 | JPY |
| Accounts payable trade | Prior1YearInstant | 99436000 | JPY |
| Accounts payable trade | CurrentYearInstant | 207186000 | JPY |
| Short term loans payable | Prior1YearInstant | 100980000 | JPY |
| Short term loans payable | CurrentYearInstant | － | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 130089000 | JPY |
| Current portion of long term loans payable | CurrentYearInstant | 733443000 | JPY |
| Income taxes payable | Prior1YearInstant | 12022000 | JPY |
| Income taxes payable | CurrentYearInstant | 15985000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 105940000 | JPY |
| Asset retirement obligations cl | CurrentYearInstant | 24248000 | JPY |
| Other cl | Prior1YearInstant | 252081000 | JPY |
| Other cl | CurrentYearInstant | 225730000 | JPY |
| Current liabilities | Prior1YearInstant | 700549000 | JPY |
| Current liabilities | CurrentYearInstant | 1206593000 | JPY |
| Long term loans payable | Prior1YearInstant | 2378679000 | JPY |
| Long term loans payable | CurrentYearInstant | 1806405000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 3088000 | JPY |
| Deferred tax liabilities | CurrentYearInstant | 12886000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 194203000 | JPY |
| Asset retirement obligations ncl | CurrentYearInstant | 170310000 | JPY |
| Other ncl | Prior1YearInstant | 136017000 | JPY |
| Other ncl | CurrentYearInstant | 147311000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2711988000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |