Quarterly report · Q2
3322.TEDINET S100SAGJ
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥13.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥305m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥298m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥322m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥549m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥320m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥324m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥315m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥152m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥234m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥192m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥152m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥192m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥8.6bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥9.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥8.3bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.7bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.1bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥237m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥691m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥302m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥159m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥800m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥790m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥152m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥274m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥27.55 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.58 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.36 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.99 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.87 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥3m |
| jpcrp040300-q2r_E05399-000Kannkyousyouzaijigyoureportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E05399-000Kannkyousyouzaijigyoureportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E05399-000Kannkyousyouzaijigyoureportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥2m |
| jpcrp040300-q2r_E05399-000Kannkyousyouzaijigyoureportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥17m |
| jpcrp040300-q2r_E05399-000Mobile Segmentsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥5.1bn |
| jpcrp040300-q2r_E05399-000Mobile Segmentsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥5.1bn |
| jpcrp040300-q2r_E05399-000Mobile Segmentsreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥600,000 |
| jpcrp040300-q2r_E05399-000Mobile Segmentsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥156m |
| jpcrp040300-q2r_E05399-000Office Supply Segmentsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥389m |
| jpcrp040300-q2r_E05399-000Office Supply Segmentsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥389m |
| jpcrp040300-q2r_E05399-000Office Supply Segmentsreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥598,000 |
| jpcrp040300-q2r_E05399-000Office Supply Segmentsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥133m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥6.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥6.6bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥3m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥305m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥7m |
| jpcrp040300-q2r_E05399-000Kannkyousyouzaijigyoureportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E05399-000Kannkyousyouzaijigyoureportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E05399-000Kannkyousyouzaijigyoureportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥6m |
| jpcrp040300-q2r_E05399-000Kannkyousyouzaijigyoureportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥129m |
| jpcrp040300-q2r_E05399-000Mobile Segmentsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥5.0bn |
| jpcrp040300-q2r_E05399-000Mobile Segmentsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥5.0bn |
| jpcrp040300-q2r_E05399-000Mobile Segmentsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥78m |
| jpcrp040300-q2r_E05399-000Office Supply Segmentsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥340m |
| jpcrp040300-q2r_E05399-000Office Supply Segmentsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥339m |
| jpcrp040300-q2r_E05399-000Office Supply Segmentsreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥716,000 |
| jpcrp040300-q2r_E05399-000Office Supply Segmentsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥91m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥6.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥6.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥7m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥298m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 504
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E05399-000KannkyousyouzaijigyouReportableSegmentsMember | 1004710000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 6295179000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 6295179000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E05399-000MobileSegmentsReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E05399-000OfficeSupplySegmentsReportableSegmentsMember | 716000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E05399-000KannkyousyouzaijigyouReportableSegmentsMember | 6244000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 6960000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -6960000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E05399-000MobileSegmentsReportableSegmentsMember | 4951087000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E05399-000OfficeSupplySegmentsReportableSegmentsMember | 340097000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E05399-000KannkyousyouzaijigyouReportableSegmentsMember | 1010955000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 6302140000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -6960000 | JPY |
| Net sales | Prior1YTDDuration | 6295179000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E05399-000MobileSegmentsReportableSegmentsMember | 78255000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E05399-000OfficeSupplySegmentsReportableSegmentsMember | 90797000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E05399-000KannkyousyouzaijigyouReportableSegmentsMember | 129409000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 298462000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Operating income | Prior1YTDDuration | 298462000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E05399-000MobileSegmentsReportableSegmentsMember | 5119567000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E05399-000OfficeSupplySegmentsReportableSegmentsMember | 388552000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E05399-000KannkyousyouzaijigyouReportableSegmentsMember | 1115390000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 6623509000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 6623509000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E05399-000MobileSegmentsReportableSegmentsMember | 600000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E05399-000OfficeSupplySegmentsReportableSegmentsMember | 598000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E05399-000KannkyousyouzaijigyouReportableSegmentsMember | 1987000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 3186000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -3186000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E05399-000MobileSegmentsReportableSegmentsMember | 5120167000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E05399-000OfficeSupplySegmentsReportableSegmentsMember | 389151000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E05399-000KannkyousyouzaijigyouReportableSegmentsMember | 1117377000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 6626695000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -3186000 | JPY |
| Net sales | CurrentYTDDuration | 6623509000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E05399-000MobileSegmentsReportableSegmentsMember | 156088000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E05399-000OfficeSupplySegmentsReportableSegmentsMember | 132726000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E05399-000KannkyousyouzaijigyouReportableSegmentsMember | 16520000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 305336000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Operating income | CurrentYTDDuration | 305336000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の４の７第１項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-11-14 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |