Quarterly report · Q1
3322.TEDINET S100P0GP
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥13.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥302m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥242m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥310m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥750m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥263m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥310m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥264m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥187m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥444m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥166m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥187m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥166m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥8.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥8.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥8.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥33.12 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.57 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.39 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥4m |
| jpcrp040300-q1r_E05399-000Btob Innovationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥178m |
| jpcrp040300-q1r_E05399-000Btob Innovationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥177m |
| jpcrp040300-q1r_E05399-000Btob Innovationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥412,000 |
| jpcrp040300-q1r_E05399-000Btob Innovationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥54m |
| jpcrp040300-q1r_E05399-000Environment Sustainerreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥522m |
| jpcrp040300-q1r_E05399-000Environment Sustainerreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥518m |
| jpcrp040300-q1r_E05399-000Environment Sustainerreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E05399-000Environment Sustainerreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥93m |
| jpcrp040300-q1r_E05399-000Five G Marketing Segmentsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E05399-000Five G Marketing Segmentsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E05399-000Five G Marketing Segmentsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥154m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥302m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥2m |
| jpcrp040300-q1r_E05399-000Btob Innovationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥208m |
| jpcrp040300-q1r_E05399-000Btob Innovationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥207m |
| jpcrp040300-q1r_E05399-000Btob Innovationreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥323,000 |
| jpcrp040300-q1r_E05399-000Btob Innovationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥98m |
| jpcrp040300-q1r_E05399-000Environment Sustainerreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥446m |
| jpcrp040300-q1r_E05399-000Environment Sustainerreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥444m |
| jpcrp040300-q1r_E05399-000Environment Sustainerreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E05399-000Environment Sustainerreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥27m |
| jpcrp040300-q1r_E05399-000Five G Marketing Segmentsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E05399-000Five G Marketing Segmentsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E05399-000Five G Marketing Segmentsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥116m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥242m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 337
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | Prior1YTDDuration | 661093000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 813090000 | JPY |
| Operating income | Prior1YTDDuration | 241810000 | JPY |
| Operating income | CurrentYTDDuration | 301787000 | JPY |
| Interest income noi | Prior1YTDDuration | 8531000 | JPY |
| Interest income noi | CurrentYTDDuration | 5478000 | JPY |
| Commission fee noi | Prior1YTDDuration | 13378000 | JPY |
| Commission fee noi | CurrentYTDDuration | 3572000 | JPY |
| Other noi | Prior1YTDDuration | 3735000 | JPY |
| Other noi | CurrentYTDDuration | 577000 | JPY |
| Non operating income | Prior1YTDDuration | 25646000 | JPY |
| Non operating income | CurrentYTDDuration | 9628000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2640000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1850000 | JPY |
| Other noe | Prior1YTDDuration | 1382000 | JPY |
| Other noe | CurrentYTDDuration | 0 | JPY |
| Non operating expenses | Prior1YTDDuration | 4022000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1850000 | JPY |
| Ordinary income | Prior1YTDDuration | 263434000 | JPY |
| Ordinary income | CurrentYTDDuration | 309566000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 169000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 169000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 35000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 70000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 70000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 35000 | JPY |
| Income before income taxes | Prior1YTDDuration | 263533000 | JPY |
| Income before income taxes | CurrentYTDDuration | 309530000 | JPY |
| Income taxes current | Prior1YTDDuration | 84702000 | JPY |
| Income taxes current | CurrentYTDDuration | 85219000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 12695000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 37077000 | JPY |
| Income taxes | Prior1YTDDuration | 97398000 | JPY |
| Income taxes | CurrentYTDDuration | 122297000 | JPY |
| Profit loss | Prior1YTDDuration | 166135000 | JPY |
| Profit loss | CurrentYTDDuration | 187232000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 166135000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 187232000 | JPY |
| Profit loss | Prior1YTDDuration | 166135000 | JPY |
| Profit loss | CurrentYTDDuration | 187232000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | - | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 66000 | JPY |
| Other comprehensive income | Prior1YTDDuration | - | JPY |
| Other comprehensive income | CurrentYTDDuration | 66000 | JPY |
| Comprehensive income | Prior1YTDDuration | 166135000 | JPY |
| Comprehensive income | CurrentYTDDuration | 187299000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |