Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥1.9bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥4.2bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥1.9bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income¥241m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥253m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥240m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥952m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥401m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥240m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥401m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥164m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥804m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥435m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥6.8bnat 2025-09-30StandaloneAssets
Total assets¥6.7bnat 2025-03-31StandaloneAssets
Total assets¥5.7bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥3.8bnat 2025-09-30StandaloneLiabilities
Total liabilities¥3.4bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥3.1bnat 2025-09-30StandaloneNet assets
Net assets / equity¥3.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.5bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥4.2bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥3.8bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥4.2bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥3.8bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.3bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥2.8bnat 2024-03-31dStandaloneCash and cash equivalents
Operating cash flow¥130m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥500m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥276m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥107m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow¥414m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥426m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow¥388m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥76m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥181m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥20.522025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥106.52024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.832024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥20.022025-04-01 → 2025-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥102.722024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥142024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio44.8%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.7%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued8,080,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued8,080,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued151,600at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 409
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1InterimInstant_NonConsolidatedMember3300429000JPY
Cash and cash equivalents (5-year summary)InterimInstant_NonConsolidatedMember4182778000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember3771068000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember8080000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember8080000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant8080000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant8080000
Number of shares heldInterimInstant_No1MajorShareholdersMember1530900
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.2033
Number of shares heldInterimInstant_No2MajorShareholdersMember1215000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.1614
Number of shares heldInterimInstant_No3MajorShareholdersMember818100
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.1086
Number of shares heldInterimInstant_No4MajorShareholdersMember510000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0677
Number of shares heldInterimInstant_No5MajorShareholdersMember420000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0558
Number of shares heldInterimInstant_No6MajorShareholdersMember330000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0438
Number of shares heldInterimInstant_No7MajorShareholdersMember113515
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0151
Number of shares heldInterimInstant_No8MajorShareholdersMember100000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0133
Number of shares heldInterimInstant_No9MajorShareholdersMember86500
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0115
Number of shares heldInterimInstant_No10MajorShareholdersMember50000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0066
Number of shares heldInterimInstant5174015
Shareholding ratioInterimInstant0.6871
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember550000
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember7528300
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember75283
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember1700
Number of shares issued shares voting rightsInterimInstant8080000
Number of voting rights issued shares voting rightsInterimInstant75283
Number of shares held in own name treasury shares etcInterimInstant_Row1Member550000
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member550000
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0681
Number of shares held in own name treasury shares etcInterimInstant550000
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant550000
Shareholding ratio treasury shares etcInterimInstant0.0681
Cash and depositsPrior1YearInstant_NonConsolidatedMember3771068000JPY
Cash and depositsInterimInstant_NonConsolidatedMember4182778000JPY
Electronically recorded monetary claims operating caPrior1YearInstant_NonConsolidatedMember172000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass