Half-year report · Q2
3319.TEDINET S100WJ4T
Period2025-01-01 → 2025-06-30
Filed2025-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.9bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥57.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.9bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | −¥961m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | −¥1.1bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | −¥2.3bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥862m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥481m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥2.3bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥585m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥2.3bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.7bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.0bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥2.3bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | −¥1.0bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥42.8bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥47.2bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥49.1bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥44.7bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥47.2bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | −¥1.9bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | −¥3m | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥608m | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥455m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥809m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.1bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥306m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥503m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥303m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-137.87 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-117.86 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-68.64 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | -4.5% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 0.0% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.2% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥56m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥56m |
| jpcrp040300-q2r_E05391-000Domesticreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥14.3bn |
| jpcrp040300-q2r_E05391-000Domesticreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥14.3bn |
| jpcrp040300-q2r_E05391-000Domesticreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥847m |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥13.7bn |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥13.6bn |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥56m |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥1.8bn |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥28.0bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥27.9bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥56m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | −¥961m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥117m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥117m |
| jpcrp040300-q2r_E05391-000Domesticreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥13.9bn |
| jpcrp040300-q2r_E05391-000Domesticreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥13.9bn |
| jpcrp040300-q2r_E05391-000Domesticreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥533m |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥14.1bn |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥14.0bn |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥117m |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥1.6bn |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥28.0bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥27.9bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥117m |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | −¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 560
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant | -254093000 | JPY |
| Shareholders equity | CurrentQuarterInstant | -2516227000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 240166000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 594406000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 240166000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 594406000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 10892000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 20842000 | JPY |
| Net assets | Prior1YearInstant | -3035000 | JPY |
| Net assets | CurrentQuarterInstant | -1900978000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 47152915000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 42780390000 | JPY |
| Net sales | Prior1YTDDuration | 27918580000 | JPY |
| Net sales | CurrentYTDDuration | 27920447000 | JPY |
| Cost of sales | Prior1YTDDuration | 18939784000 | JPY |
| Cost of sales | CurrentYTDDuration | 19068334000 | JPY |
| Gross profit | Prior1YTDDuration | 8978796000 | JPY |
| Gross profit | CurrentYTDDuration | 8852112000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 10083249000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 9812731000 | JPY |
| Operating income | Prior1YTDDuration | -1104452000 | JPY |
| Operating income | CurrentYTDDuration | -960618000 | JPY |
| Interest income noi | Prior1YTDDuration | 18000 | JPY |
| Interest income noi | CurrentYTDDuration | 564000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 954138000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | － | JPY |
| Fiduciary obligation income noi | Prior1YTDDuration | － | JPY |
| Fiduciary obligation income noi | CurrentYTDDuration | 32230000 | JPY |
| Other noi | Prior1YTDDuration | 22512000 | JPY |
| Other noi | CurrentYTDDuration | 31207000 | JPY |
| Non operating income | Prior1YTDDuration | 976670000 | JPY |
| Non operating income | CurrentYTDDuration | 64002000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 347286000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 358623000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | － | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 890708000 | JPY |
| Other noe | Prior1YTDDuration | 5819000 | JPY |
| Other noe | CurrentYTDDuration | 107671000 | JPY |
| Non operating expenses | Prior1YTDDuration | 353105000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1357002000 | JPY |
| Ordinary income | Prior1YTDDuration | -480888000 | JPY |
| Ordinary income | CurrentYTDDuration | -2253618000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 34959000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 13813000 | JPY |
| Gain on differences between the asset retirement obligation balance and the actual retirement costs ei | Prior1YTDDuration | 8873000 | JPY |
| Gain on differences between the asset retirement obligation balance and the actual retirement costs ei | CurrentYTDDuration | 3260000 | JPY |
| Extraordinary income | Prior1YTDDuration | 43832000 | JPY |
| Extraordinary income | CurrentYTDDuration | 17073000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 14273000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 13964000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |