Half-year report · Q2

Period2025-01-01 → 2025-06-30
Filed2025-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥27.9bn2025-01-01 → 2025-06-30Cons.Net sales
Revenue¥57.0bn2024-01-01 → 2024-12-31Cons.Net sales (5-year summary)
Revenue¥27.9bn2024-01-01 → 2024-06-30Cons.Net sales
Operating income−¥961m2025-01-01 → 2025-06-30Cons.Operating income
Operating income−¥1.1bn2024-01-01 → 2024-06-30Cons.Operating income
Ordinary income−¥2.3bn2025-01-01 → 2025-06-30Cons.Ordinary income
Ordinary income−¥862m2024-01-01 → 2024-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥481m2024-01-01 → 2024-06-30Cons.Ordinary income
Profit before tax−¥2.3bn2025-01-01 → 2025-06-30Cons.Income before income taxes
Profit before tax−¥585m2024-01-01 → 2024-06-30Cons.Income before income taxes
Net income (owners)−¥2.3bn2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.7bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.0bn2024-01-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income−¥2.3bn2025-01-01 → 2025-06-30Cons.Profit loss
Net income−¥1.0bn2024-01-01 → 2024-06-30Cons.Profit loss
Total assets¥42.8bnat 2025-06-30Cons.Assets
Total assets¥47.2bnat 2024-12-31Cons.Assets
Total assets¥49.1bnat 2024-06-30Cons.Total assets (5-year summary)
Total liabilities¥44.7bnat 2025-06-30Cons.Liabilities
Total liabilities¥47.2bnat 2024-12-31Cons.Liabilities
Net assets / equity−¥1.9bnat 2025-06-30Cons.Net assets
Net assets / equity−¥3mat 2024-12-31Cons.Net assets
Net assets / equity¥608mat 2024-06-30Cons.Net assets (5-year summary)
Cash and deposits¥2.2bnat 2025-06-30Cons.Cash and deposits
Cash and deposits¥2.2bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2023-12-31vCons.Cash and cash equivalents
Operating cash flow¥1.1bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥455m2024-01-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥809m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.1bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2024-01-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥306m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥503m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥303m2024-01-01 → 2024-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-137.872025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-117.862024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-68.642024-01-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio-4.5%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio0.0%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio1.2%at 2024-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-01-01 → 2025-06-30−¥56m
Reconciling Itemsreconcilingrevenue intersegment2025-01-01 → 2025-06-30−¥56m
jpcrp040300-q2r_E05391-000Domesticreportable segmentrevenue2025-01-01 → 2025-06-30¥14.3bn
jpcrp040300-q2r_E05391-000Domesticreportable segmentrevenue external2025-01-01 → 2025-06-30¥14.3bn
jpcrp040300-q2r_E05391-000Domesticreportable segmentsegment profit2025-01-01 → 2025-06-30¥847m
jpcrp040300-q2r_E05391-000Overseasreportable segmentrevenue2025-01-01 → 2025-06-30¥13.7bn
jpcrp040300-q2r_E05391-000Overseasreportable segmentrevenue external2025-01-01 → 2025-06-30¥13.6bn
jpcrp040300-q2r_E05391-000Overseasreportable segmentrevenue intersegment2025-01-01 → 2025-06-30¥56m
jpcrp040300-q2r_E05391-000Overseasreportable segmentsegment profit2025-01-01 → 2025-06-30−¥1.8bn
—segment totalrevenue2025-01-01 → 2025-06-30¥28.0bn
—segment totalrevenue external2025-01-01 → 2025-06-30¥27.9bn
—segment totalrevenue intersegment2025-01-01 → 2025-06-30¥56m
—segment totalsegment profit2025-01-01 → 2025-06-30−¥961m
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-06-30−¥117m
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-06-30−¥117m
jpcrp040300-q2r_E05391-000Domesticreportable segmentrevenue2024-01-01 → 2024-06-30¥13.9bn
jpcrp040300-q2r_E05391-000Domesticreportable segmentrevenue external2024-01-01 → 2024-06-30¥13.9bn
jpcrp040300-q2r_E05391-000Domesticreportable segmentsegment profit2024-01-01 → 2024-06-30¥533m
jpcrp040300-q2r_E05391-000Overseasreportable segmentrevenue2024-01-01 → 2024-06-30¥14.1bn
jpcrp040300-q2r_E05391-000Overseasreportable segmentrevenue external2024-01-01 → 2024-06-30¥14.0bn
jpcrp040300-q2r_E05391-000Overseasreportable segmentrevenue intersegment2024-01-01 → 2024-06-30¥117m
jpcrp040300-q2r_E05391-000Overseasreportable segmentsegment profit2024-01-01 → 2024-06-30−¥1.6bn
—segment totalrevenue2024-01-01 → 2024-06-30¥28.0bn
—segment totalrevenue external2024-01-01 → 2024-06-30¥27.9bn
—segment totalrevenue intersegment2024-01-01 → 2024-06-30¥117m
—segment totalsegment profit2024-01-01 → 2024-06-30−¥1.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 560
ItemContextValueUnit
Notes regarding dividend (text)CurrentYTDDurationText · Plus
Notes when there is significant changes in amounts of equity (text)CurrentYTDDurationText · Plus
Notes segment information etc quarterly consolidated financial statements (text)CurrentYTDDurationText · Plus
Footnotes regarding segment information table (text)Prior1YTDDurationText · Plus
Footnotes regarding segment information table (text)CurrentYTDDurationText · Plus
Notes revenue recognition quarterly consolidated financial statements (text)CurrentYTDDurationText · Plus
Notes per share information quarterly consolidated financial statements (text)CurrentYTDDurationText · Plus
Notes significant events after reporting period quarterly consolidated financial statements (text)CurrentYTDDurationText · Plus
Other information consolidated financial statements etc (text)CurrentYTDDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identityconsolidated 2025-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2024-01-01/2024-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-06-30pass