Annual report
3319.TEDINET S100VGRC
Period2024-01-01 → 2024-12-31
Filed2025-03-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 151
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥57.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥52.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥46.1bn | 2022-01-01 → 2022-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥39.6bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥33.7bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | −¥824m | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Operating income | ¥380m | 2023-01-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | −¥862m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥353m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥175m | 2022-01-01 → 2022-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥908m | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥1.0bn | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥427m | 2023-01-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.7bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥159m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥339m | 2022-01-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥261m | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥1.7bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Net income | ¥159m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥47.2bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥46.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥43.5bn | at 2022-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥21.9bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥18.0bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥47.2bn | at 2024-12-31 | Cons. | Liabilities |
| Total liabilities | ¥45.0bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | −¥3m | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-12-31d | Cons. | Net assets |
| Net assets / equity | ¥7.4bn | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥6.4bn | at 2020-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.9bn | at 2020-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥2.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.9bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.9bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥3.1bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.5bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥12.8bn | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.6bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥503m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥693m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥11.9bn | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥373m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.7bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-117.86 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.98 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.44 | 2022-01-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.68 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.31 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥16.43 | 2022-01-01 → 2022-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥-378.75 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥-258.42 | at 2023-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥-245.32 | at 2022-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥405.17 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥347.85 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 0.0% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.6% | at 2022-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.9% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.3% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -197.9% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.6% | 2023-01-01 → 2023-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.6% | 2022-01-01 → 2022-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 15.1% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.1% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,358 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 1,461 | at 2023-12-31 | Cons. | Number of employees |
| Employees | 1,260 | at 2022-12-31d | Cons. | Number of employees |
| Employees | 1,123 | at 2021-12-31d | Cons. | Number of employees |
| Employees | 928 | at 2020-12-31d | Cons. | Number of employees |
| Revenue | ¥29.1bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥28.5bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥26.6bn | 2022-01-01 → 2022-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥26.9bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥25.9bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.5bn | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Operating income | ¥1.7bn | 2023-01-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥2.1bn | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.0bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥558m | 2022-01-01 → 2022-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.2bn | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.1bn | 2023-01-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.6bn | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥1.8bn | 2023-01-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥281m | 2022-01-01 → 2022-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.2bn | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.1bn | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥41.4bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥38.7bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥37.0bn | at 2022-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥14.0bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥13.7bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥23.4bn | at 2024-12-31 | Standalone | Liabilities |
| Total liabilities | ¥22.2bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥18.0bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥16.5bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥14.9bn | at 2022-12-31d | Standalone | Net assets |
| Net assets / equity | ¥8.8bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥7.8bn | at 2020-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥60.99 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.3 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.25 | 2022-01-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.62 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.97 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥60.97 | 2024-01-01 → 2024-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥75.3 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥13.24 | 2022-01-01 → 2022-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥4 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥9.5 | 2022-01-01 → 2022-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥9.5 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5.5 | 2020-01-01 → 2020-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥611.38 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥550.32 | at 2023-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥484.56 | at 2022-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥483.45 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥428.33 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 43.5% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.5% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2022-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.1% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.2% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 9.0% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.3% | 2023-01-01 → 2023-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.4% | 2022-01-01 → 2022-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 14.2% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.5% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 18,274,000 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 18,274,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 18,274,000 | at 2022-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 18,274,000 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 18,274,000 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 487 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 487 | at 2023-12-31 | Standalone | Number of employees |
| Employees | 404 | at 2022-12-31d | Standalone | Number of employees |
| Employees | 378 | at 2021-12-31d | Standalone | Number of employees |
| Employees | 382 | at 2020-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-12-31 | −¥271m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-12-31 | −¥271m |
| Domesticreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥808m |
| Domesticreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥711m |
| Domesticreportable segment | employees | at 2024-12-31 | 484 pure |
| Domesticreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥29.1bn |
| Domesticreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥29.1bn |
| Domesticreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | −¥6m |
| Domesticreportable segment | segment assets | at 2024-12-31 | ¥13.2bn |
| Domesticreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥1.7bn |
| Overseasreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥2.2bn |
| Overseasreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥2.8bn |
| Overseasreportable segment | employees | at 2024-12-31 | 874 pure |
| Overseasreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥28.2bn |
| Overseasreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥27.9bn |
| Overseasreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥277m |
| Overseasreportable segment | segment assets | at 2024-12-31 | ¥34.0bn |
| Overseasreportable segment | segment profit | 2024-01-01 → 2024-12-31 | −¥2.5bn |
| —segment total | capex | 2024-01-01 → 2024-12-31 | ¥3.0bn |
| —segment total | depreciation | 2024-01-01 → 2024-12-31 | ¥3.5bn |
| —segment total | revenue | 2024-01-01 → 2024-12-31 | ¥57.3bn |
| —segment total | revenue external | 2024-01-01 → 2024-12-31 | ¥57.0bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥271m |
| —segment total | segment assets | at 2024-12-31 | ¥47.2bn |
| —segment total | segment profit | 2024-01-01 → 2024-12-31 | −¥824m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-12-31 | −¥164m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-12-31 | −¥164m |
| Domesticreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥986m |
| Domesticreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥648m |
| Domesticreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥28.5bn |
| Domesticreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥28.5bn |
| Domesticreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥36m |
| Domesticreportable segment | segment assets | at 2023-12-31 | ¥13.1bn |
| Domesticreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥1.8bn |
| Overseasreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥2.2bn |
| Overseasreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥2.3bn |
| Overseasreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥24.6bn |
| Overseasreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥24.4bn |
| Overseasreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥128m |
| Overseasreportable segment | segment assets | at 2023-12-31 | ¥33.6bn |
| Overseasreportable segment | segment profit | 2023-01-01 → 2023-12-31 | −¥1.4bn |
| —segment total | capex | 2023-01-01 → 2023-12-31 | ¥3.1bn |
| —segment total | depreciation | 2023-01-01 → 2023-12-31 | ¥2.9bn |
| —segment total | revenue | 2023-01-01 → 2023-12-31 | ¥53.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-12-31 | ¥52.9bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥164m |
| —segment total | segment assets | at 2023-12-31 | ¥46.7bn |
| —segment total | segment profit | 2023-01-01 → 2023-12-31 | ¥380m |
| Domesticreportable segment | employees | at 2024-12-31 | 484 pure |
| Overseasreportable segment | employees | at 2024-12-31 | 3 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,464
| Item | Context | Value | Unit |
|---|---|---|---|
| Amortization of goodwill sga | Prior1YearDuration | 1142476000 | JPY |
| Goodwill | Prior1YearInstant_jpcrp030000-asr_E05391-000DomesticReportableSegmentMember | － | JPY |
| Goodwill | Prior1YearInstant_jpcrp030000-asr_E05391-000OverseasReportableSegmentMember | 8084462000 | JPY |
| Goodwill | Prior1YearInstant_ReportableSegmentsMember | 8084462000 | JPY |
| Goodwill | Prior1YearInstant_ReconcilingItemsMember | － | JPY |
| Goodwill | Prior1YearInstant | 8084462000 | JPY |
| Amortization of goodwill sga | CurrentYearDuration_jpcrp030000-asr_E05391-000DomesticReportableSegmentMember | － | JPY |
| Amortization of goodwill sga | CurrentYearDuration_jpcrp030000-asr_E05391-000OverseasReportableSegmentMember | 1243011000 | JPY |
| Amortization of goodwill sga | CurrentYearDuration_ReportableSegmentsMember | 1243011000 | JPY |
| Amortization of goodwill sga | CurrentYearDuration_ReconcilingItemsMember | － | JPY |
| Amortization of goodwill sga | CurrentYearDuration | 1243011000 | JPY |
| Goodwill | CurrentYearInstant_jpcrp030000-asr_E05391-000DomesticReportableSegmentMember | － | JPY |
| Goodwill | CurrentYearInstant_jpcrp030000-asr_E05391-000OverseasReportableSegmentMember | 7720298000 | JPY |
| Goodwill | CurrentYearInstant_ReportableSegmentsMember | 7720298000 | JPY |
| Goodwill | CurrentYearInstant_ReconcilingItemsMember | － | JPY |
| Goodwill | CurrentYearInstant | 7720298000 | JPY |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1628396000 | JPY |
| Cash and deposits | CurrentYearInstant_NonConsolidatedMember | 1404161000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 2498515000 | JPY |
| Accounts receivable trade | CurrentYearInstant_NonConsolidatedMember | 2910695000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 4274844000 | JPY |
| Merchandise | CurrentYearInstant_NonConsolidatedMember | 3997428000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 1465000 | JPY |
| Work in process | CurrentYearInstant_NonConsolidatedMember | 202000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 59778000 | JPY |
| Supplies | CurrentYearInstant_NonConsolidatedMember | 86593000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 238767000 | JPY |
| Prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 242104000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 2024734000 | JPY |
| Other ca | CurrentYearInstant_NonConsolidatedMember | 2456517000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -5519000 | JPY |
| Allowance for doubtful accounts ca | CurrentYearInstant_NonConsolidatedMember | -262000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 10720982000 | JPY |
| Current assets | CurrentYearInstant_NonConsolidatedMember | 11097442000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1486238000 | JPY |
| Buildings net | CurrentYearInstant_NonConsolidatedMember | 1388551000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 9294000 | JPY |
| Structures net | CurrentYearInstant_NonConsolidatedMember | 8802000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant_NonConsolidatedMember | 7196000 | JPY |
| Machinery equipment and vehicles net | CurrentYearInstant_NonConsolidatedMember | 5132000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 40461000 | JPY |
| Tools furniture and fixtures net | CurrentYearInstant_NonConsolidatedMember | 33752000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 1500000 | JPY |
| Construction in progress | CurrentYearInstant_NonConsolidatedMember | 1500000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1544690000 | JPY |
| Property plant and equipment | CurrentYearInstant_NonConsolidatedMember | 1437738000 | JPY |
| Leasehold right | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Leasehold right | CurrentYearInstant_NonConsolidatedMember | 112144000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 1375482000 | JPY |
| Software | CurrentYearInstant_NonConsolidatedMember | 1610819000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |