Half-year report · Q2
3319.TEDINET S100U725
Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.9bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥52.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥25.3bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | −¥1.1bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | −¥240m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | −¥481m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥353m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥259m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥585m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥272m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.0bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥159m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥278m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.0bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥278m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥49.1bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥46.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥47.2bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥48.5bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥45.0bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥608m | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥455m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.4bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.5bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.9bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥303m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥693m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥369m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-68.64 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.98 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.6 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.59 | 2023-01-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 1.2% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥117m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥117m |
| jpcrp040300-q2r_E05391-000Domesticreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥13.9bn |
| jpcrp040300-q2r_E05391-000Domesticreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥13.9bn |
| jpcrp040300-q2r_E05391-000Domesticreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥533m |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥14.1bn |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥14.0bn |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥117m |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥1.6bn |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥28.0bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥27.9bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥117m |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-06-30 | −¥27m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥27m |
| jpcrp040300-q2r_E05391-000Domesticreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥14.0bn |
| jpcrp040300-q2r_E05391-000Domesticreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥14.0bn |
| jpcrp040300-q2r_E05391-000Domesticreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥625m |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥11.4bn |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥11.3bn |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥27m |
| jpcrp040300-q2r_E05391-000Overseasreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥865m |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥25.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥25.3bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥27m |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | −¥240m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 563
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)PwC Japan有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)千 葉 達 哉 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)木 村 圭 佑 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 25332051000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 27918580000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 52918122000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 258999000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -480888000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 353182000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 277715000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -1040713000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 158775000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 317384000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -1187068000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 218748000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 1826843000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 608155000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 1732751000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 47216899000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 49112223000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 46700339000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 4.60 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -68.64 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -12.98 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 4.59 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.038 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.012 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.037 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 1364520000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 455360000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 4564680000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -1912147000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -1498471000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -3542652000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 368781000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 302544000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -692890000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 2287908000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 2089564000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 2793940000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 18274000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 18274000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_ClassAPreferredSharesMember | 60000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_ClassAPreferredSharesMember | 60000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 18334000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 18334000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |