Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 151
MetricValuePeriodScopeSource row
Revenue¥52.9bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥46.1bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥39.6bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥33.7bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥34.3bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income¥380m2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥1.2bn2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥353m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income−¥175m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥1.7bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥908m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥972m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥427m2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥565m2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥159m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥339m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥261m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥359m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥159m2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥339m2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥46.7bnat 2023-12-31Cons.Assets
Total assets¥43.5bnat 2022-12-31Cons.Assets
Total assets¥21.9bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥18.0bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥19.6bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥45.0bnat 2023-12-31Cons.Liabilities
Total liabilities¥41.9bnat 2022-12-31Cons.Liabilities
Net assets / equity¥1.7bnat 2023-12-31Cons.Net assets
Net assets / equity¥1.6bnat 2022-12-31Cons.Net assets
Net assets / equity¥7.4bnat 2021-12-31dCons.Net assets
Net assets / equity¥6.4bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥6.3bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥2.8bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥2.4bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥2.8bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.6bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.9bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.9bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.5bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥12.8bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.6bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.0bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥693m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥11.9bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥373m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.7bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥129m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-12.982023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.442022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.682021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.312020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.632019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥16.432022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥-258.42at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥-245.32at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥405.17at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥347.85at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥345.61at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio3.7%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio3.6%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.9%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio35.3%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.3%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE9.6%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE7.6%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE15.1%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE4.1%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE5.7%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees1,461at 2023-12-31Cons.Number of employees
Employees1,260at 2022-12-31Cons.Number of employees
Employees1,123at 2021-12-31dCons.Number of employees
Employees928at 2020-12-31dCons.Number of employees
Employees904at 2019-12-31dCons.Number of employees
Revenue¥28.5bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥26.6bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥26.9bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥25.9bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥25.8bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥1.7bn2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥2.0bn2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥2.0bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥558m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥1.8bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.8bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.1bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥548m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥1.8bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥281m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥1.2bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥651m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥38.7bnat 2023-12-31StandaloneAssets
Total assets¥37.0bnat 2022-12-31StandaloneAssets
Total assets¥14.0bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥13.7bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥15.1bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥22.2bnat 2023-12-31StandaloneLiabilities
Total liabilities¥22.1bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥16.5bnat 2023-12-31StandaloneNet assets
Net assets / equity¥14.9bnat 2022-12-31StandaloneNet assets
Net assets / equity¥8.8bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥7.8bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.8bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.6bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥75.32023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.252022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.622021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.972020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.642019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥75.32023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.242022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥42023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥9.52022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥9.52021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥5.52020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥9.52019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥550.32at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥484.56at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥483.45at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥428.33at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥371.75at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio42.5%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.2%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.1%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.2%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.1%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.3%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE2.4%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE14.2%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE15.5%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE9.9%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued18,274,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,274,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,274,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,274,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,274,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees487at 2023-12-31StandaloneNumber of employees
Employees404at 2022-12-31StandaloneNumber of employees
Employees378at 2021-12-31dStandaloneNumber of employees
Employees382at 2020-12-31dStandaloneNumber of employees
Employees362at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 49
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥164m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥164m
Domesticreportable segmentcapex2023-01-01 → 2023-12-31¥986m
Domesticreportable segmentdepreciation2023-01-01 → 2023-12-31¥648m
Domesticreportable segmentemployeesat 2023-12-31486 pure
Domesticreportable segmentrevenue2023-01-01 → 2023-12-31¥28.5bn
Domesticreportable segmentrevenue external2023-01-01 → 2023-12-31¥28.5bn
Domesticreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥36m
Domesticreportable segmentsegment assetsat 2023-12-31¥13.1bn
Domesticreportable segmentsegment profit2023-01-01 → 2023-12-31¥1.8bn
Overseasreportable segmentcapex2023-01-01 → 2023-12-31¥2.2bn
Overseasreportable segmentdepreciation2023-01-01 → 2023-12-31¥2.3bn
Overseasreportable segmentemployeesat 2023-12-31975 pure
Overseasreportable segmentrevenue2023-01-01 → 2023-12-31¥24.6bn
Overseasreportable segmentrevenue external2023-01-01 → 2023-12-31¥24.4bn
Overseasreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥128m
Overseasreportable segmentsegment assetsat 2023-12-31¥33.6bn
Overseasreportable segmentsegment profit2023-01-01 → 2023-12-31−¥1.4bn
—segment totalcapex2023-01-01 → 2023-12-31¥3.1bn
—segment totaldepreciation2023-01-01 → 2023-12-31¥2.9bn
—segment totalrevenue2023-01-01 → 2023-12-31¥53.1bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥52.9bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥164m
—segment totalsegment assetsat 2023-12-31¥46.7bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥380m
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥107m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥107m
Domesticreportable segmentcapex2022-01-01 → 2022-12-31¥999m
Domesticreportable segmentdepreciation2022-01-01 → 2022-12-31¥622m
Domesticreportable segmentrevenue2022-01-01 → 2022-12-31¥27.6bn
Domesticreportable segmentrevenue external2022-01-01 → 2022-12-31¥27.6bn
Domesticreportable segmentsegment assetsat 2022-12-31¥13.2bn
Domesticreportable segmentsegment profit2022-01-01 → 2022-12-31¥2.0bn
Overseasreportable segmentcapex2022-01-01 → 2022-12-31¥2.4bn
Overseasreportable segmentdepreciation2022-01-01 → 2022-12-31¥1.5bn
Overseasreportable segmentrevenue2022-01-01 → 2022-12-31¥18.6bn
Overseasreportable segmentrevenue external2022-01-01 → 2022-12-31¥18.5bn
Overseasreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥107m
Overseasreportable segmentsegment assetsat 2022-12-31¥30.3bn
Overseasreportable segmentsegment profit2022-01-01 → 2022-12-31−¥826m
—segment totalcapex2022-01-01 → 2022-12-31¥3.4bn
—segment totaldepreciation2022-01-01 → 2022-12-31¥2.1bn
—segment totalrevenue2022-01-01 → 2022-12-31¥46.2bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥46.1bn
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥107m
—segment totalsegment assetsat 2022-12-31¥43.5bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥1.2bn
Domesticreportable segmentemployeesat 2023-12-31486 pure
Overseasreportable segmentemployeesat 2023-12-311 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,560
ItemContextValueUnit
Capital surplusPrior1YearInstant-JPY
Capital surplusCurrentYearInstant111402000JPY
Retained earningsPrior1YearInstant-152151000JPY
Retained earningsCurrentYearInstant-166976000JPY
Treasury stockPrior1YearInstant-80253000JPY
Treasury stockCurrentYearInstant-80253000JPY
Shareholders equityPrior1YearInstant1226547000JPY
Shareholders equityCurrentYearInstant1323125000JPY
Foreign currency translation adjustmentPrior1YearInstant347321000JPY
Foreign currency translation adjustmentCurrentYearInstant407294000JPY
Valuation and translation adjustmentsPrior1YearInstant347321000JPY
Valuation and translation adjustmentsCurrentYearInstant407294000JPY
Subscription rights to sharesPrior1YearInstant25006000JPY
Subscription rights to sharesCurrentYearInstant2331000JPY
Net assetsPrior1YearInstant1598875000JPY
Net assetsCurrentYearInstant1732751000JPY
Liabilities and net assetsPrior1YearInstant43524609000JPY
Liabilities and net assetsCurrentYearInstant46700339000JPY
Net salesPrior1YearDuration46090292000JPY
Net salesCurrentYearDuration52918122000JPY
Cost of salesPrior1YearDuration30091276000JPY
Cost of salesCurrentYearDuration35094676000JPY
Gross profitPrior1YearDuration15999015000JPY
Gross profitCurrentYearDuration17823445000JPY
Selling general and administrative expensesPrior1YearDuration14809060000JPY
Selling general and administrative expensesCurrentYearDuration17443084000JPY
Operating incomePrior1YearDuration1189955000JPY
Operating incomeCurrentYearDuration380361000JPY
Interest income noiPrior1YearDuration488000JPY
Interest income noiCurrentYearDuration605000JPY
Foreign exchange gains noiPrior1YearDuration-JPY
Foreign exchange gains noiCurrentYearDuration379966000JPY
Subsidy income noi bountyPrior1YearDuration9054000JPY
Subsidy income noi bountyCurrentYearDuration249669000JPY
Other noiPrior1YearDuration15242000JPY
Other noiCurrentYearDuration24971000JPY
Non operating incomePrior1YearDuration24785000JPY
Non operating incomeCurrentYearDuration655212000JPY
Interest expenses noePrior1YearDuration160712000JPY
Interest expenses noeCurrentYearDuration637359000JPY
Foreign exchange losses noePrior1YearDuration824996000JPY
Foreign exchange losses noeCurrentYearDuration-JPY
Financing expenses noePrior1YearDuration402937000JPY
Financing expenses noeCurrentYearDuration2000000JPY
Other noePrior1YearDuration1373000JPY
Other noeCurrentYearDuration43032000JPY
Non operating expensesPrior1YearDuration1390020000JPY
Non operating expensesCurrentYearDuration682392000JPY
Ordinary incomePrior1YearDuration-175279000JPY
Ordinary incomeCurrentYearDuration353182000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass