Quarterly report · Q1
3319.TEDINET S100QQ96
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.7bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥46.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.6bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥437m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥224m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥305m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥175m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥225m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥304m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥986m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥13m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥339m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥937m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥13m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥937m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥45.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥43.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥23.1bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥43.5bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥41.9bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.4bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-4.55 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.44 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.27 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥16.43 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 3.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥7m |
| jpcrp040300-q1r_E05391-000Domesticreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥6.6bn |
| jpcrp040300-q1r_E05391-000Domesticreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥6.6bn |
| jpcrp040300-q1r_E05391-000Domesticreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥103m |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥5.1bn |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥5.1bn |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥7m |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥540m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥11.7bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥11.7bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥7m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | −¥437m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥4m |
| jpcrp040300-q1r_E05391-000Domesticreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥5.9bn |
| jpcrp040300-q1r_E05391-000Domesticreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥5.9bn |
| jpcrp040300-q1r_E05391-000Domesticreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥158m |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥3.7bn |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥3.7bn |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥4m |
| jpcrp040300-q1r_E05391-000Overseasreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥67m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥9.6bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥9.6bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥4m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥224m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.000 | |
| Cash and deposits | Prior1YearInstant | 2421492000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2198162000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 3063950000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 2935036000 | JPY |
| Merchandise | Prior1YearInstant | 6238673000 | JPY |
| Merchandise | CurrentQuarterInstant | 7051189000 | JPY |
| Work in process | Prior1YearInstant | 694000 | JPY |
| Work in process | CurrentQuarterInstant | 13718000 | JPY |
| Supplies | Prior1YearInstant | 186183000 | JPY |
| Supplies | CurrentQuarterInstant | 204168000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -16022000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -16436000 | JPY |
| Other ca | Prior1YearInstant | 2248574000 | JPY |
| Other ca | CurrentQuarterInstant | 2500790000 | JPY |
| Current assets | Prior1YearInstant | 14143547000 | JPY |
| Current assets | CurrentQuarterInstant | 14886629000 | JPY |
| Buildings and structures | Prior1YearInstant | 6747384000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 7049251000 | JPY |
| Right of use assets ppe | Prior1YearInstant | 7631816000 | JPY |
| Right of use assets ppe | CurrentQuarterInstant | 7915252000 | JPY |
| Other ppe | Prior1YearInstant | 3303368000 | JPY |
| Other ppe | CurrentQuarterInstant | 3526578000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant | -3970111000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant | -4270193000 | JPY |
| Property plant and equipment | Prior1YearInstant | 13712456000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 14220889000 | JPY |
| Goodwill | Prior1YearInstant | 8479098000 | JPY |
| Goodwill | CurrentQuarterInstant | 8249469000 | JPY |
| Other ia | Prior1YearInstant | 6269235000 | JPY |
| Other ia | CurrentQuarterInstant | 6416645000 | JPY |
| Intangible assets | Prior1YearInstant | 14748333000 | JPY |
| Intangible assets | CurrentQuarterInstant | 14666115000 | JPY |
| Other ioa | Prior1YearInstant | 927245000 | JPY |
| Other ioa | CurrentQuarterInstant | 1214090000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -6974000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -6974000 | JPY |
| Investments and other assets | Prior1YearInstant | 920271000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1207116000 | JPY |
| Noncurrent assets | Prior1YearInstant | 29381062000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 30094120000 | JPY |
| Assets | Prior1YearInstant | 43524609000 | JPY |
| Assets | CurrentQuarterInstant | 44980749000 | JPY |
| Accounts payable trade | Prior1YearInstant | 2893669000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 3750187000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |