Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥46.1bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥39.6bn2021-01-01 → 2021-12-31Cons.Net sales
Revenue¥33.7bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥34.3bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Revenue¥26.7bn2018-01-01 → 2018-12-31dCons.Net sales (5-year summary)
Operating income¥1.2bn2022-01-01 → 2022-12-31Cons.Operating income
Operating income¥1.7bn2021-01-01 → 2021-12-31Cons.Operating income
Ordinary income−¥175m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥1.7bn2021-01-01 → 2021-12-31Cons.Ordinary income
Ordinary income¥908m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥972m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥823m2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥565m2022-01-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥1.5bn2021-01-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥339m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥261m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥359m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥381m2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥339m2022-01-01 → 2022-12-31Cons.Profit loss
Net income¥1.0bn2021-01-01 → 2021-12-31Cons.Profit loss
Total assets¥43.5bnat 2022-12-31Cons.Assets
Total assets¥21.9bnat 2021-12-31Cons.Assets
Total assets¥18.0bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥19.6bnat 2019-12-31dCons.Total assets (5-year summary)
Total assets¥18.2bnat 2018-12-31dCons.Total assets (5-year summary)
Total liabilities¥41.9bnat 2022-12-31Cons.Liabilities
Total liabilities¥14.4bnat 2021-12-31Cons.Liabilities
Net assets / equity¥1.6bnat 2022-12-31Cons.Net assets
Net assets / equity¥7.4bnat 2021-12-31Cons.Net assets
Net assets / equity¥6.4bnat 2020-12-31dCons.Net assets
Net assets / equity¥6.3bnat 2019-12-31dCons.Net assets (5-year summary)
Net assets / equity¥6.2bnat 2018-12-31dCons.Net assets (5-year summary)
Cash and deposits¥2.4bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥2.9bnat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥2.4bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2020-12-31dCons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2018-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.9bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.9bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥442m2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥12.8bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.6bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.3bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.0bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.5bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥11.9bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥373m2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.7bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥129m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.2bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥16.442022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.682021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.312020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.632019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.842018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥16.432022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥20.842018-01-01 → 2018-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥-245.32at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥405.17at 2021-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥347.85at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥345.61at 2019-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥339.69at 2018-12-31dCons.Net assets per share (5-year summary)
Equity ratio3.6%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.9%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.3%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.3%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio34.0%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
ROE7.6%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE15.1%2021-01-01 → 2021-12-31Cons.Rate of return on equity (5-year summary)
ROE4.1%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE5.7%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
ROE6.2%2018-01-01 → 2018-12-31dCons.Rate of return on equity (5-year summary)
Employees1,260at 2022-12-31Cons.Number of employees
Employees1,123at 2021-12-31Cons.Number of employees
Employees928at 2020-12-31dCons.Number of employees
Employees904at 2019-12-31dCons.Number of employees
Employees825at 2018-12-31dCons.Number of employees
Revenue¥26.6bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥26.9bn2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥25.9bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥25.8bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥24.3bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income¥2.0bn2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥1.8bn2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income¥558m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥1.8bn2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥1.8bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥548m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥1.7bn2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥281m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥1.2bn2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥1.1bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥651m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income¥442m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥37.0bnat 2022-12-31StandaloneAssets
Total assets¥14.0bnat 2021-12-31StandaloneAssets
Total assets¥13.7bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥15.1bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥14.2bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥22.1bnat 2022-12-31StandaloneLiabilities
Total liabilities¥5.2bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥14.9bnat 2022-12-31StandaloneNet assets
Net assets / equity¥8.8bnat 2021-12-31StandaloneNet assets
Net assets / equity¥7.8bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥6.8bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.3bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥2.1bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥13.252022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.622021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.972020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.642019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.22018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥13.242022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥24.22018-01-01 → 2018-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥9.52022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥9.52021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥5.52020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥9.52019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥9.52018-01-01 → 2018-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥484.56at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥483.45at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥428.33at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥371.75at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥345.59at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio40.2%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.1%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.2%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.1%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.4%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.4%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE14.2%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE15.5%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE9.9%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
ROE7.2%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued18,274,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,274,000at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,274,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,274,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,274,000at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees404at 2022-12-31StandaloneNumber of employees
Employees378at 2021-12-31StandaloneNumber of employees
Employees382at 2020-12-31dStandaloneNumber of employees
Employees362at 2019-12-31dStandaloneNumber of employees
Employees348at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥107m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥107m
Domesticreportable segmentcapex2022-01-01 → 2022-12-31¥999m
Domesticreportable segmentdepreciation2022-01-01 → 2022-12-31¥622m
Domesticreportable segmentemployeesat 2022-12-31470 pure
Domesticreportable segmentrevenue2022-01-01 → 2022-12-31¥27.6bn
Domesticreportable segmentrevenue external2022-01-01 → 2022-12-31¥27.6bn
Domesticreportable segmentsegment assetsat 2022-12-31¥13.2bn
Domesticreportable segmentsegment profit2022-01-01 → 2022-12-31¥2.0bn
Overseasreportable segmentcapex2022-01-01 → 2022-12-31¥2.4bn
Overseasreportable segmentdepreciation2022-01-01 → 2022-12-31¥1.5bn
Overseasreportable segmentemployeesat 2022-12-31790 pure
Overseasreportable segmentrevenue2022-01-01 → 2022-12-31¥18.6bn
Overseasreportable segmentrevenue external2022-01-01 → 2022-12-31¥18.5bn
Overseasreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥107m
Overseasreportable segmentsegment assetsat 2022-12-31¥30.3bn
Overseasreportable segmentsegment profit2022-01-01 → 2022-12-31−¥826m
—segment totalcapex2022-01-01 → 2022-12-31¥3.4bn
—segment totaldepreciation2022-01-01 → 2022-12-31¥2.1bn
—segment totalrevenue2022-01-01 → 2022-12-31¥46.2bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥46.1bn
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥107m
—segment totalsegment assetsat 2022-12-31¥43.5bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥1.2bn
Reconciling Itemsreconcilingrevenue2021-01-01 → 2021-12-31−¥106m
Reconciling Itemsreconcilingrevenue intersegment2021-01-01 → 2021-12-31−¥106m
Domesticreportable segmentcapex2021-01-01 → 2021-12-31¥1.1bn
Domesticreportable segmentdepreciation2021-01-01 → 2021-12-31¥597m
Domesticreportable segmentrevenue2021-01-01 → 2021-12-31¥27.9bn
Domesticreportable segmentrevenue external2021-01-01 → 2021-12-31¥27.9bn
Domesticreportable segmentsegment assetsat 2021-12-31¥11.5bn
Domesticreportable segmentsegment profit2021-01-01 → 2021-12-31¥1.8bn
Overseasreportable segmentcapex2021-01-01 → 2021-12-31¥1.4bn
Overseasreportable segmentdepreciation2021-01-01 → 2021-12-31¥846m
Overseasreportable segmentrevenue2021-01-01 → 2021-12-31¥11.8bn
Overseasreportable segmentrevenue external2021-01-01 → 2021-12-31¥11.7bn
Overseasreportable segmentrevenue intersegment2021-01-01 → 2021-12-31¥106m
Overseasreportable segmentsegment assetsat 2021-12-31¥10.3bn
Overseasreportable segmentsegment profit2021-01-01 → 2021-12-31−¥71m
—segment totalcapex2021-01-01 → 2021-12-31¥2.5bn
—segment totaldepreciation2021-01-01 → 2021-12-31¥1.4bn
—segment totalrevenue2021-01-01 → 2021-12-31¥39.7bn
—segment totalrevenue external2021-01-01 → 2021-12-31¥39.6bn
—segment totalrevenue intersegment2021-01-01 → 2021-12-31¥106m
—segment totalsegment assetsat 2021-12-31¥21.9bn
—segment totalsegment profit2021-01-01 → 2021-12-31¥1.7bn
Domesticreportable segmentemployeesat 2022-12-31403 pure
Overseasreportable segmentemployeesat 2022-12-311 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,568
ItemContextValueUnit
Net assets (5-year summary)Prior1YearInstant7411371000JPY
Net assets (5-year summary)CurrentYearInstant1598875000JPY
Total assets (5-year summary)Prior4YearInstant18236785000JPY
Total assets (5-year summary)Prior3YearInstant19564513000JPY
Total assets (5-year summary)Prior2YearInstant17994395000JPY
Total assets (5-year summary)Prior1YearInstant21851512000JPY
Total assets (5-year summary)CurrentYearInstant43524609000JPY
Net assets per share (5-year summary)Prior4YearInstant339.69
Net assets per share (5-year summary)Prior3YearInstant345.61
Net assets per share (5-year summary)Prior2YearInstant347.85
Net assets per share (5-year summary)Prior1YearInstant405.17
Net assets per share (5-year summary)CurrentYearInstant-245.32
Basic earnings loss per share (5-year summary)Prior4YearDuration20.84
Basic earnings loss per share (5-year summary)Prior3YearDuration19.63
Basic earnings loss per share (5-year summary)Prior2YearDuration14.31
Basic earnings loss per share (5-year summary)Prior1YearDuration56.68
Basic earnings loss per share (5-year summary)CurrentYearDuration16.44
Diluted earnings per share (5-year summary)Prior4YearDuration20.84
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration16.43
Equity to asset ratio (5-year summary)Prior4YearInstant0.340
Equity to asset ratio (5-year summary)Prior3YearInstant0.323
Equity to asset ratio (5-year summary)Prior2YearInstant0.353
Equity to asset ratio (5-year summary)Prior1YearInstant0.339
Equity to asset ratio (5-year summary)CurrentYearInstant0.036
Rate of return on equity (5-year summary)Prior4YearDuration0.062
Rate of return on equity (5-year summary)Prior3YearDuration0.057
Rate of return on equity (5-year summary)Prior2YearDuration0.041
Rate of return on equity (5-year summary)Prior1YearDuration0.151
Rate of return on equity (5-year summary)CurrentYearDuration0.076
Price earnings ratio (5-year summary)Prior4YearDuration34.0
Price earnings ratio (5-year summary)Prior3YearDuration34.8
Price earnings ratio (5-year summary)Prior2YearDuration63.1
Price earnings ratio (5-year summary)Prior1YearDuration21.0
Price earnings ratio (5-year summary)CurrentYearDuration92.3
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration442433000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration2123916000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration4888018000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration3919578000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration1412396000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-3526611000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-1952710000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-1284967000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-3580093000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-12793464000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration3236113000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration128814000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-2703984000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-12-31pass
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass