Quarterly report · Q1
3315.TEDINET S100OZBG
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥42.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥124.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥672m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥2.8bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥11.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.7bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥145.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥128.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥102.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥91.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥71.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥54.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥57.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥51.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-4.02 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.36 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.96 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥886m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥812m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥74m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥84m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥820m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥820m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥418m |
| jpcrp040300-q1r_E00030-000Coke Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥30.8bn |
| jpcrp040300-q1r_E00030-000Coke Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥30.8bn |
| jpcrp040300-q1r_E00030-000Coke Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥1.2bn |
| jpcrp040300-q1r_E00030-000Comprehensive Engineering Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E00030-000Comprehensive Engineering Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E00030-000Comprehensive Engineering Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥742m |
| jpcrp040300-q1r_E00030-000Comprehensive Engineering Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥252m |
| jpcrp040300-q1r_E00030-000Fuel Sales Business And Resource Recycling Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥9.0bn |
| jpcrp040300-q1r_E00030-000Fuel Sales Business And Resource Recycling Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.0bn |
| jpcrp040300-q1r_E00030-000Fuel Sales Business And Resource Recycling Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E00030-000Fuel Sales Business And Resource Recycling Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥590m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥42.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥41.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥746m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥337m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥43.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥42.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥820m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥253m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥826m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥743m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥82m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥5m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥396m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥396m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥392m |
| jpcrp040300-q1r_E00030-000Coke Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥14.6bn |
| jpcrp040300-q1r_E00030-000Coke Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥14.6bn |
| jpcrp040300-q1r_E00030-000Coke Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E00030-000Comprehensive Engineering Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E00030-000Comprehensive Engineering Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E00030-000Comprehensive Engineering Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥311m |
| jpcrp040300-q1r_E00030-000Comprehensive Engineering Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥111m |
| jpcrp040300-q1r_E00030-000Fuel Sales Business And Resource Recycling Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.6bn |
| jpcrp040300-q1r_E00030-000Fuel Sales Business And Resource Recycling Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.5bn |
| jpcrp040300-q1r_E00030-000Fuel Sales Business And Resource Recycling Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E00030-000Fuel Sales Business And Resource Recycling Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥642m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥21.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥21.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥313m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥22.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥22.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥396m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥3.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 11321700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 11321700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0374 | |
| Cash and deposits | Prior1YearInstant | 5023000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 5273000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 19706000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 14672000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 13156000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 23990000000 | JPY |
| Work in process | Prior1YearInstant | 1598000000 | JPY |
| Work in process | CurrentQuarterInstant | 1783000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 20504000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 29403000000 | JPY |
| Other ca | Prior1YearInstant | 1952000000 | JPY |
| Other ca | CurrentQuarterInstant | 2522000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -41000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -37000000 | JPY |
| Current assets | Prior1YearInstant | 61900000000 | JPY |
| Current assets | CurrentQuarterInstant | 77608000000 | JPY |
| Buildings and structures | Prior1YearInstant | 22948000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 23206000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -15378000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -15458000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 7569000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 7748000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 95546000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 96153000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -76725000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -77653000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 18820000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 18499000000 | JPY |
| Land | Prior1YearInstant | 34298000000 | JPY |
| Land | CurrentQuarterInstant | 34265000000 | JPY |
| Construction in progress | Prior1YearInstant | 209000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 683000000 | JPY |
| Other ppe | Prior1YearInstant | 1991000000 | JPY |
| Other ppe | CurrentQuarterInstant | 1993000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -1382000000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -1418000000 | JPY |
| Other net ppe | Prior1YearInstant | 608000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 575000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 61507000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 61772000000 | JPY |
| Other ia | Prior1YearInstant | 439000000 | JPY |
| Other ia | CurrentQuarterInstant | 424000000 | JPY |
| Intangible assets | Prior1YearInstant | 439000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 424000000 | JPY |
| Investment securities | Prior1YearInstant | 870000000 | JPY |
| Investment securities | CurrentQuarterInstant | 830000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |