Annual report
3315.TEDINET S100OJC4
Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥124.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥87.9bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥107.4bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥121.2bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥110.2bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥12.3bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥7.0bn | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥11.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.5bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥989m | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.9bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.2bn | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥10.6bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.6bn | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.0bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥28m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.2bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.8bn | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥7.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | ¥4.0bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥128.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥102.2bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥106.3bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥122.2bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥115.7bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥71.4bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥51.0bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥57.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥51.1bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥47.2bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥48.2bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥46.4bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.7bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.6bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.3bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥5.1bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥4.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥15.5bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.5bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥10.3bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥10.2bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥4.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.9bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.6bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.6bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.3bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥7.8bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥7.3bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥626m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6.1bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥25.36 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.63 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.1 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.82 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.98 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥197.04 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥175.61 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥162.14 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥165.68 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥156.93 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 44.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.0% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.4% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.4% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.1% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 13.6% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.1% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 0.1% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.8% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.7% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,034 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 1,041 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 1,032 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 1,019 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 1,002 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥116.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥79.2bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥97.3bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥111.6bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥100.5bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥11.6bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥6.5bn | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥10.8bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥6.1bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥257m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.2bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥10.0bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥5.2bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥7.0bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥3.8bn | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | −¥378m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.8bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥4.4bn | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥122.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥96.0bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥99.7bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥115.5bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥108.4bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥68.4bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥48.0bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥53.9bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥48.0bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥44.3bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥45.6bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥44.1bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥24.09 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.07 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.3 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.64 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.48 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥7 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥4 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥1 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥3 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥3 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥185.06 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥164.95 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥152.16 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥156.62 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥149.24 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 44.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.0% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.4% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.5% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.7% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 13.8% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.2% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -0.8% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.4% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.2% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 302,349,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 302,349,000 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 302,349,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 302,349,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 302,349,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 504 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 509 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 515 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 519 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 510 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 104
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-04-01 → 2022-03-31 | ¥198m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-04-01 → 2022-03-31 | ¥345m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2022-03-31 | 264 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2022-03-31 | ¥4.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2022-03-31 | ¥3.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥377m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-03-31 | ¥15.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2022-03-31 | ¥452m |
| Reconciling Itemsreconciling | capex | 2021-04-01 → 2022-03-31 | ¥121m |
| Reconciling Itemsreconciling | depreciation | 2021-04-01 → 2022-03-31 | ¥60m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥2.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥2.0bn |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥13.8bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | −¥1.7bn |
| Coke Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥2.5bn |
| Coke Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥5.4bn |
| Coke Businessreportable segment | employees | at 2022-03-31 | 365 pure |
| Coke Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥84.2bn |
| Coke Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥84.2bn |
| Coke Businessreportable segment | segment assets | at 2022-03-31 | ¥82.1bn |
| Coke Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥10.3bn |
| Comprehensive Engineering Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥209m |
| Comprehensive Engineering Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥254m |
| Comprehensive Engineering Businessreportable segment | employees | at 2022-03-31 | 331 pure |
| Comprehensive Engineering Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥8.6bn |
| Comprehensive Engineering Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥7.0bn |
| Comprehensive Engineering Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥1.7bn |
| Comprehensive Engineering Businessreportable segment | segment assets | at 2022-03-31 | ¥8.0bn |
| Comprehensive Engineering Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥910m |
| Fuel Resource Recycling Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥38m |
| Fuel Resource Recycling Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥45m |
| Fuel Resource Recycling Businessreportable segment | employees | at 2022-03-31 | 38 pure |
| Fuel Resource Recycling Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥29.7bn |
| Fuel Resource Recycling Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥29.7bn |
| Fuel Resource Recycling Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥14m |
| Fuel Resource Recycling Businessreportable segment | segment assets | at 2022-03-31 | ¥9.8bn |
| Fuel Resource Recycling Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥2.3bn |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥2.7bn |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥5.7bn |
| —segment total | employees | at 2022-03-31 | 734 pure |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥122.6bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥120.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥1.7bn |
| —segment total | segment assets | at 2022-03-31 | ¥100.0bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥13.5bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-04-01 → 2022-03-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥126.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥124.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-03-31 | ¥115.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | ¥13.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2020-04-01 → 2021-03-31 | ¥241m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2020-04-01 → 2021-03-31 | ¥330m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-04-01 → 2021-03-31 | ¥4.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-04-01 → 2021-03-31 | ¥4.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥291m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2021-03-31 | ¥15.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-04-01 → 2021-03-31 | ¥377m |
| Reconciling Itemsreconciling | capex | 2020-04-01 → 2021-03-31 | ¥36m |
| Reconciling Itemsreconciling | depreciation | 2020-04-01 → 2021-03-31 | ¥94m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2021-03-31 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2021-03-31 | −¥1.7bn |
| Reconciling Itemsreconciling | segment assets | at 2021-03-31 | ¥12.9bn |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2021-03-31 | −¥1.5bn |
| Coke Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥5.1bn |
| Coke Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥5.3bn |
| Coke Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥56.0bn |
| Coke Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥56.0bn |
| Coke Businessreportable segment | segment assets | at 2021-03-31 | ¥60.7bn |
| Coke Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥5.4bn |
| Comprehensive Engineering Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥249m |
| Comprehensive Engineering Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥252m |
| Comprehensive Engineering Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥9.2bn |
| Comprehensive Engineering Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥7.8bn |
| Comprehensive Engineering Businessreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥1.4bn |
| Comprehensive Engineering Businessreportable segment | segment assets | at 2021-03-31 | ¥8.0bn |
| Comprehensive Engineering Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥1.3bn |
| Fuel Resource Recycling Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥70m |
| Fuel Resource Recycling Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥71m |
| Fuel Resource Recycling Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥19.9bn |
| Fuel Resource Recycling Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥19.9bn |
| Fuel Resource Recycling Businessreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥7m |
| Fuel Resource Recycling Businessreportable segment | segment assets | at 2021-03-31 | ¥5.6bn |
| Fuel Resource Recycling Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥1.5bn |
| —segment total | capex | 2020-04-01 → 2021-03-31 | ¥5.4bn |
| —segment total | depreciation | 2020-04-01 → 2021-03-31 | ¥5.6bn |
| —segment total | revenue | 2020-04-01 → 2021-03-31 | ¥85.1bn |
| —segment total | revenue external | 2020-04-01 → 2021-03-31 | ¥83.7bn |
| —segment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥1.5bn |
| —segment total | segment assets | at 2021-03-31 | ¥74.2bn |
| —segment total | segment profit | 2020-04-01 → 2021-03-31 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-04-01 → 2021-03-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-04-01 → 2021-03-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2021-03-31 | ¥89.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2021-03-31 | ¥87.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-03-31 | ¥89.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2021-03-31 | ¥8.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2022-03-31 | 4 pure |
| Coke Businessreportable segment | employees | at 2022-03-31 | 358 pure |
| Comprehensive Engineering Businessreportable segment | employees | at 2022-03-31 | 83 pure |
| Fuel Resource Recycling Businessreportable segment | employees | at 2022-03-31 | 23 pure |
| —segment total | employees | at 2022-03-31 | 464 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,478
| Item | Context | Value | Unit |
|---|---|---|---|
| Construction in progress | CurrentYearInstant | 209000000 | JPY |
| Other ppe | Prior1YearInstant | 1901000000 | JPY |
| Other ppe | CurrentYearInstant | 1991000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -1261000000 | JPY |
| Accumulated depreciation other ppe | CurrentYearInstant | -1382000000 | JPY |
| Other net ppe | Prior1YearInstant | 640000000 | JPY |
| Other net ppe | CurrentYearInstant | 608000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 64911000000 | JPY |
| Property plant and equipment | CurrentYearInstant | 61507000000 | JPY |
| Other ia | Prior1YearInstant | 380000000 | JPY |
| Other ia | CurrentYearInstant | 439000000 | JPY |
| Intangible assets | Prior1YearInstant | 380000000 | JPY |
| Intangible assets | CurrentYearInstant | 439000000 | JPY |
| Investment securities | Prior1YearInstant | 863000000 | JPY |
| Investment securities | CurrentYearInstant | 870000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 2747000000 | JPY |
| Deferred tax assets | CurrentYearInstant | 2976000000 | JPY |
| Other ioa | Prior1YearInstant | 1155000000 | JPY |
| Other ioa | CurrentYearInstant | 1083000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -9000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentYearInstant | -9000000 | JPY |
| Investments and other assets | Prior1YearInstant | 4756000000 | JPY |
| Investments and other assets | CurrentYearInstant | 4919000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 70048000000 | JPY |
| Noncurrent assets | CurrentYearInstant | 66867000000 | JPY |
| Assets | Prior1YearInstant | 102151000000 | JPY |
| Assets | CurrentYearInstant | 128767000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 10901000000 | JPY |
| Notes and accounts payable trade | CurrentYearInstant | 29878000000 | JPY |
| Short term loans payable | Prior1YearInstant | 7029000000 | JPY |
| Short term loans payable | CurrentYearInstant | 14094000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1556000000 | JPY |
| Income taxes payable | CurrentYearInstant | 3027000000 | JPY |
| Contract liabilities | Prior1YearInstant | － | JPY |
| Contract liabilities | CurrentYearInstant | 144000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 820000000 | JPY |
| Provision for bonuses | CurrentYearInstant | 900000000 | JPY |
| Provision for loss on liquidation of subsidiaries and affiliates cl | Prior1YearInstant | 342000000 | JPY |
| Provision for loss on liquidation of subsidiaries and affiliates cl | CurrentYearInstant | 344000000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 7000000 | JPY |
| Provision for loss on order received cl | CurrentYearInstant | 215000000 | JPY |
| Other cl | Prior1YearInstant | 6736000000 | JPY |
| Other cl | CurrentYearInstant | 6421000000 | JPY |
| Current liabilities | Prior1YearInstant | 27393000000 | JPY |
| Current liabilities | CurrentYearInstant | 55028000000 | JPY |
| Long term loans payable | Prior1YearInstant | 16059000000 | JPY |
| Long term loans payable | CurrentYearInstant | 9099000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3092000000 | JPY |
| Net defined benefit liability | CurrentYearInstant | 3083000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 59000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |