Half-year report · HY
330A.TEDINET S100X22Y
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥827m | 2025-04-01 → 2025-09-30 | Standalone | Net sales |
| Revenue | ¥1.4bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥679m | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Operating income | ¥162m | 2025-04-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | ¥139m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | ¥164m | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥276m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥139m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥164m | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥139m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥125m | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | ¥367m | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥138m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Total assets | ¥1.6bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥1.2bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥931m | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥856m | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥701m | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥763m | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥462m | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥199m | at 2024-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥902m | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2025-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥902m | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥772m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥465m | at 2024-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥294m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥435m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥316m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥41m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥924,000 | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥175m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥3m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥21.68 | 2025-04-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.16 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.37 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥21.2 | 2025-04-01 → 2025-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥65.74 | 2024-04-01 → 2025-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 47.1% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.7% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.4% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,764,200 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,508,500 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 365
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | InterimInstant_NonConsolidatedMember | 491258000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 461850000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 762823000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 461850000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 762823000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1162629000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 1619130000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | 679242000 | JPY |
| Net sales | InterimDuration_NonConsolidatedMember | 827447000 | JPY |
| Cost of sales | Prior1InterimDuration_NonConsolidatedMember | 116904000 | JPY |
| Cost of sales | InterimDuration_NonConsolidatedMember | 98882000 | JPY |
| Gross profit | Prior1InterimDuration_NonConsolidatedMember | 562338000 | JPY |
| Gross profit | InterimDuration_NonConsolidatedMember | 728565000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration_NonConsolidatedMember | 423544000 | JPY |
| Selling general and administrative expenses | InterimDuration_NonConsolidatedMember | 566090000 | JPY |
| Operating income | Prior1InterimDuration_NonConsolidatedMember | 138793000 | JPY |
| Operating income | InterimDuration_NonConsolidatedMember | 162475000 | JPY |
| Interest income noi | Prior1InterimDuration_NonConsolidatedMember | 50000 | JPY |
| Interest income noi | InterimDuration_NonConsolidatedMember | 1028000 | JPY |
| Other noi | Prior1InterimDuration_NonConsolidatedMember | 497000 | JPY |
| Other noi | InterimDuration_NonConsolidatedMember | 421000 | JPY |
| Non operating income | Prior1InterimDuration_NonConsolidatedMember | 547000 | JPY |
| Non operating income | InterimDuration_NonConsolidatedMember | 1449000 | JPY |
| Interest expenses noe | Prior1InterimDuration_NonConsolidatedMember | 247000 | JPY |
| Interest expenses noe | InterimDuration_NonConsolidatedMember | 41000 | JPY |
| Other noe | Prior1InterimDuration_NonConsolidatedMember | 350000 | JPY |
| Other noe | InterimDuration_NonConsolidatedMember | － | JPY |
| Non operating expenses | Prior1InterimDuration_NonConsolidatedMember | 598000 | JPY |
| Non operating expenses | InterimDuration_NonConsolidatedMember | 41000 | JPY |
| Ordinary income | Prior1InterimDuration_NonConsolidatedMember | 138742000 | JPY |
| Ordinary income | InterimDuration_NonConsolidatedMember | 163883000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | 138742000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | 163883000 | JPY |
| Income taxes current | Prior1InterimDuration_NonConsolidatedMember | 272000 | JPY |
| Income taxes current | InterimDuration_NonConsolidatedMember | 39343000 | JPY |
| Income taxes | Prior1InterimDuration_NonConsolidatedMember | 272000 | JPY |
| Income taxes | InterimDuration_NonConsolidatedMember | 39343000 | JPY |
| Profit loss | Prior1InterimDuration_NonConsolidatedMember | 138470000 | JPY |
| Profit loss | InterimDuration_NonConsolidatedMember | 124540000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | 138742000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | 163883000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration_NonConsolidatedMember | 10389000 | JPY |
| Depreciation and amortization ope cf | InterimDuration_NonConsolidatedMember | 6869000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration_NonConsolidatedMember | － | JPY |
| Amortization of goodwill ope cf | InterimDuration_NonConsolidatedMember | 134000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration_NonConsolidatedMember | 247000 | JPY |
| Interest expenses ope cf | InterimDuration_NonConsolidatedMember | 41000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration_NonConsolidatedMember | － | JPY |
| Interest and dividends income ope cf | InterimDuration_NonConsolidatedMember | -1028000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration_NonConsolidatedMember | 15086000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |