Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-30
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 73
MetricValuePeriodScopeSource row
Revenue¥1.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥1.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥727m2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥449m2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥382m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥294m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥27m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥276m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥27m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥95m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥306m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥149m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥276m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥27m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥367m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥27m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥94m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥309m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥147m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.2bnat 2025-03-31StandaloneAssets
Total assets¥631mat 2024-03-31StandaloneAssets
Total assets¥517mat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥530mat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥838mat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥701mat 2025-03-31StandaloneLiabilities
Total liabilities¥570mat 2024-03-31StandaloneLiabilities
Net assets / equity¥462mat 2025-03-31StandaloneNet assets
Net assets / equity¥61mat 2024-03-31StandaloneNet assets
Net assets / equity¥34mat 2023-03-31dStandaloneNet assets
Net assets / equity¥127mat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥436mat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥902mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥465mat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥902mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥465mat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥346mat 2023-03-31dStandaloneCash and cash equivalents
Operating cash flow¥435m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥148m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥63m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥924,0002024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥8m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥10m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥3m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥21m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥28m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥67.162024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.942023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-17.172022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16,969.062021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8,897.282020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥65.742024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥83.84at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥11.11at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥6.17at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥7,002.83at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥23,971.89at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio39.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio9.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio6.5%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio24.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE140.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE57.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
Shares issued5,508,500at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees110at 2025-03-31StandaloneNumber of employees
Employees95at 2024-03-31StandaloneNumber of employees
Employees69at 2023-03-31dStandaloneNumber of employees
Employees62at 2022-03-31dStandaloneNumber of employees
Employees36at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 727
ItemContextValueUnit
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E40399-000KitagawaSadamitsuMember1973-06-23
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E40399-000KitagawaSadamitsuMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E40399-000KitagawaSadamitsuMember
Original text (Japanese)(注)3
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E40399-000KudoIkuyaMember
Original text (Japanese)常勤監査役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E40399-000KudoIkuyaMember
Original text (Japanese)工藤 郁哉
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E40399-000KudoIkuyaMember1960-02-22
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E40399-000KudoIkuyaMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E40399-000KudoIkuyaMember
Original text (Japanese)(注)4
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E40399-000KokuboTakashiMember
Original text (Japanese)非常勤監査役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E40399-000KokuboTakashiMember
Original text (Japanese)小久保 崇
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E40399-000KokuboTakashiMember1974-01-18
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E40399-000KokuboTakashiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E40399-000KokuboTakashiMember
Original text (Japanese)(注)4
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E40399-000TanakaHirofumiMember
Original text (Japanese)非常勤監査役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E40399-000TanakaHirofumiMember
Original text (Japanese)田中 博文
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E40399-000TanakaHirofumiMember1969-05-01
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E40399-000TanakaHirofumiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E40399-000TanakaHirofumiMember
Original text (Japanese)(注)4
Footnotes directors and corporate auditors (text)FilingDateInstant_Row1MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row2MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row3MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row4MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row5MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row6MemberText · Plus
Outside directors and outside corporate auditors (text)FilingDateInstantText · Plus
Audits (text)FilingDateInstantText · Plus
Remuneration for directors and other officers (text)FilingDateInstantText · Plus
Shareholdings (text)FilingDateInstantText · Plus
Regulations in accordance with which financial statements have been prepared financial informationCurrentYearDurationText · Plus
Note on independent audit financial informationCurrentYearDurationText · Plus
Description of fact that consolidated financial statements have not been prepared financial informationCurrentYearDuration
Original text (Japanese) 当社は子会社がありませんので、連結財務諸表を作成しておりません。
Remarkable efforts to ensure fair presentation of consolidated financial statements etc financial informationCurrentYearDurationText · Plus
Balance sheet (text)CurrentYearDurationText · Plus
Statement of income (text)CurrentYearDurationText · Plus
Detailed schedule of cost of sales (text)CurrentYearDurationText · Plus
Statement of changes in equity (text)CurrentYearDurationText · Plus
Statement of cash flows (text)CurrentYearDurationText · Plus
Notes significant accounting policies financial statements (text)CurrentYearDurationText · Plus
Significant accounting estimates financial statements (text)CurrentYearDurationText · Plus
Notes new accounting standards not yet applied financial statements (text)CurrentYearDurationText · Plus
Notes changes in accounting policies in accordance with changes in accounting standards etc financial statements (text)CurrentYearDurationText · Plus
Notes changes in presentation financial statements (text)CurrentYearDurationText · Plus
Notes balance sheet (text)CurrentYearDurationText · Plus
Major components of selling general and administrative expenses (text)CurrentYearDuration_NonConsolidatedMemberText · Plus
Notes regarding issued shares and treasury shares (text)Prior1YearDuration_NonConsolidatedMemberText · Plus
Notes regarding new share subscription rights etc (text)Prior1YearDuration_NonConsolidatedMemberText · Plus
Notes regarding dividend (text)Prior1YearDuration_NonConsolidatedMemberText · Plus
Notes regarding issued shares and treasury shares (text)CurrentYearDuration_NonConsolidatedMemberText · Plus
Notes regarding treasury shares (text)CurrentYearDuration_NonConsolidatedMemberText · Plus
Notes regarding new share subscription rights etc (text)CurrentYearDuration_NonConsolidatedMemberText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass