Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100U9UA (2024-08-23). Amended by S100UA10 (2024-08-26).

Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥4.3bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥3.7bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥3.2bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥3.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥3.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥306m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥165m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥322m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥178m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥75m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥20m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥30m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥311m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥178m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥128m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥95m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥48m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥95m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥10m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥232m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥151m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥4.6bnat 2024-03-31Cons.Assets
Total assets¥4.0bnat 2023-03-31Cons.Assets
Total assets¥3.6bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥3.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥3.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.7bnat 2024-03-31Cons.Liabilities
Total liabilities¥1.5bnat 2023-03-31Cons.Liabilities
Net assets / equity¥2.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥2.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥2.2bnat 2022-03-31dCons.Net assets
Net assets / equity¥2.2bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.2bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.3bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.0bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥860mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥810mat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥654mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥551mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥274m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥126m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥67m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥131m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥101m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥53m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥78m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥104m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥59m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥125m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥72m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥34m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥13m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥80m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥30m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥34.892023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.042022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.182021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.982020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.782019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥504.34at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥448.52at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥399.03at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥389.57at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥371.2at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio40.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.6%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio39.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio36.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE6.1%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE3.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE6.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-0.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees283at 2024-03-31Cons.Number of employees
Employees275at 2023-03-31Cons.Number of employees
Employees255at 2022-03-31dCons.Number of employees
Employees259at 2021-03-31dCons.Number of employees
Employees315at 2020-03-31dCons.Number of employees
Revenue¥2.4bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥2.3bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥2.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥85m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥89m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥98m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥86m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥59m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥102m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥48m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥87m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥86m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥61m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥57m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥43m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥128m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥36m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.2bnat 2024-03-31StandaloneAssets
Total assets¥2.1bnat 2023-03-31StandaloneAssets
Total assets¥2.1bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2024-03-31StandaloneLiabilities
Total liabilities¥1.2bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥1.0bnat 2024-03-31StandaloneNet assets
Net assets / equity¥965mat 2023-03-31StandaloneNet assets
Net assets / equity¥899mat 2022-03-31dStandaloneNet assets
Net assets / equity¥867mat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥726mat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥574mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥577mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥16.512023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.492022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.742021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.952020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.952019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥42023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥32020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥280.6at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥263.15at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥245.12at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥236.58at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥198at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio46.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE6.1%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE4.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE16.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,673,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,673,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,673,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,673,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,673,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees86at 2024-03-31StandaloneNumber of employees
Employees77at 2023-03-31StandaloneNumber of employees
Employees77at 2022-03-31dStandaloneNumber of employees
Employees79at 2021-03-31dStandaloneNumber of employees
Employees78at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 73
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-03-31¥19m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31¥2m
Automobile Floor Matsreportable segmentcapex2023-04-01 → 2024-03-31¥21m
Automobile Floor Matsreportable segmentdepreciation2023-04-01 → 2024-03-31¥27m
Automobile Floor Matsreportable segmentemployeesat 2024-03-31200 pure
Automobile Floor Matsreportable segmentrevenue2023-04-01 → 2024-03-31¥2.5bn
Automobile Floor Matsreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.5bn
Automobile Floor Matsreportable segmentsegment assetsat 2024-03-31¥2.6bn
Automobile Floor Matsreportable segmentsegment profit2023-04-01 → 2024-03-31¥271m
Industrial Materialsreportable segmentdepreciation2023-04-01 → 2024-03-31¥2m
Industrial Materialsreportable segmentemployeesat 2024-03-318 pure
Industrial Materialsreportable segmentrevenue2023-04-01 → 2024-03-31¥540m
Industrial Materialsreportable segmentrevenue external2023-04-01 → 2024-03-31¥540m
Industrial Materialsreportable segmentsegment assetsat 2024-03-31¥133m
Industrial Materialsreportable segmentsegment profit2023-04-01 → 2024-03-31−¥20m
Volcano Foodsreportable segmentcapex2023-04-01 → 2024-03-31¥32m
Volcano Foodsreportable segmentdepreciation2023-04-01 → 2024-03-31¥25m
Volcano Foodsreportable segmentemployeesat 2024-03-3161 pure
Volcano Foodsreportable segmentrevenue2023-04-01 → 2024-03-31¥1.3bn
Volcano Foodsreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.3bn
Volcano Foodsreportable segmentsegment assetsat 2024-03-31¥1.1bn
Volcano Foodsreportable segmentsegment profit2023-04-01 → 2024-03-31¥52m
—segment totalcapex2023-04-01 → 2024-03-31¥53m
—segment totaldepreciation2023-04-01 → 2024-03-31¥54m
—segment totalrevenue2023-04-01 → 2024-03-31¥4.3bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥4.3bn
—segment totalsegment assetsat 2024-03-31¥3.9bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥304m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥53m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥54m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥4.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥4.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥3.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥306m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-04-01 → 2023-03-31¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-03-31¥19m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31¥2m
Automobile Floor Matsreportable segmentcapex2022-04-01 → 2023-03-31¥15m
Automobile Floor Matsreportable segmentdepreciation2022-04-01 → 2023-03-31¥25m
Automobile Floor Matsreportable segmentrevenue2022-04-01 → 2023-03-31¥1.8bn
Automobile Floor Matsreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.8bn
Automobile Floor Matsreportable segmentsegment assetsat 2023-03-31¥2.1bn
Automobile Floor Matsreportable segmentsegment profit2022-04-01 → 2023-03-31¥87m
Industrial Materialsreportable segmentdepreciation2022-04-01 → 2023-03-31¥794,000
Industrial Materialsreportable segmentrevenue2022-04-01 → 2023-03-31¥637m
Industrial Materialsreportable segmentrevenue external2022-04-01 → 2023-03-31¥637m
Industrial Materialsreportable segmentsegment assetsat 2023-03-31¥136m
Industrial Materialsreportable segmentsegment profit2022-04-01 → 2023-03-31¥15m
Volcano Foodsreportable segmentcapex2022-04-01 → 2023-03-31¥9m
Volcano Foodsreportable segmentdepreciation2022-04-01 → 2023-03-31¥24m
Volcano Foodsreportable segmentrevenue2022-04-01 → 2023-03-31¥1.3bn
Volcano Foodsreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.3bn
Volcano Foodsreportable segmentsegment assetsat 2023-03-31¥1.0bn
Volcano Foodsreportable segmentsegment profit2022-04-01 → 2023-03-31¥60m
—segment totalcapex2022-04-01 → 2023-03-31¥24m
—segment totaldepreciation2022-04-01 → 2023-03-31¥50m
—segment totalrevenue2022-04-01 → 2023-03-31¥3.7bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥3.7bn
—segment totalsegment assetsat 2023-03-31¥3.3bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥162m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥24m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥53m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥3.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥3.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥3.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥165m
Automobile Floor Matsreportable segmentemployeesat 2024-03-313 pure
Industrial Materialsreportable segmentemployeesat 2024-03-318 pure
Volcano Foodsreportable segmentemployeesat 2024-03-3161 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,510
ItemContextValueUnit
Notes revenue recognition financial statements (text)CurrentYearDurationText · Plus
Notes significant events after reporting period financial statements (text)CurrentYearDurationText · Plus
Annexed detailed schedule of property plant and equipment etc (text)CurrentYearDurationText · Plus
Annexed detailed schedule of provisions (text)CurrentYearDurationText · Plus
Components of major assets and liabilities (text)CurrentYearDurationText · Plus
Other information financial statements etc (text)CurrentYearDurationText · Plus
Overview of operational procedures for shares (text)FilingDateInstantText · Plus
Information about parent company etc of reporting company (text)FilingDateInstantText · Plus
Other reference information (text)FilingDateInstantText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass