Quarterly report · Q3
3306.TEDINET S100Q6F6
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥3.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥153m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥38m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥168m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥75m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥51m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥167m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥44m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥94m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥48m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥33m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥129m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥37m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥4.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥817m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥25.61 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.65 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.18 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.99 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.22 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q3r_E00558-000Automobile Floor Matsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00558-000Automobile Floor Matsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00558-000Automobile Floor Matsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥52m |
| jpcrp040300-q3r_E00558-000Industrial Materialsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥515m |
| jpcrp040300-q3r_E00558-000Industrial Materialsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥515m |
| jpcrp040300-q3r_E00558-000Industrial Materialsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥26m |
| jpcrp040300-q3r_E00558-000Volcano Foodsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E00558-000Volcano Foodsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E00558-000Volcano Foodsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥74m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥151m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q3r_E00558-000Automobile Floor Matsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E00558-000Automobile Floor Matsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E00558-000Automobile Floor Matsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥925,000 |
| jpcrp040300-q3r_E00558-000Industrial Materialsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥469m |
| jpcrp040300-q3r_E00558-000Industrial Materialsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥469m |
| jpcrp040300-q3r_E00558-000Industrial Materialsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥17m |
| jpcrp040300-q3r_E00558-000Volcano Foodsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥849m |
| jpcrp040300-q3r_E00558-000Volcano Foodsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥849m |
| jpcrp040300-q3r_E00558-000Volcano Foodsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥18m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥36m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes current | Prior1YTDDuration | 5780000 | JPY |
| Income taxes current | CurrentYTDDuration | 7899000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 2141000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 30609000 | JPY |
| Income taxes | Prior1YTDDuration | 7922000 | JPY |
| Income taxes | CurrentYTDDuration | 38509000 | JPY |
| Profit loss | Prior1YTDDuration | 36514000 | JPY |
| Profit loss | CurrentYTDDuration | 128709000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 3551000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 34822000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 32962000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 93887000 | JPY |
| Profit loss | Prior1YTDDuration | 36514000 | JPY |
| Profit loss | CurrentYTDDuration | 128709000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 6388000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 8400000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -57415000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 159363000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 118000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 794000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -50908000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 168559000 | JPY |
| Comprehensive income | Prior1YTDDuration | -14394000 | JPY |
| Comprehensive income | CurrentYTDDuration | 297268000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 11393000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 181011000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -25787000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 116257000 | JPY |
| Discounted trade notes receivable | Prior1YearInstant | 10122000 | JPY |
| Discounted trade notes receivable | CurrentQuarterInstant | 21581000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00558-000IndustrialMaterialsReportableSegmentsMember | 468928000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00558-000AutomobileFloorMatsReportableSegmentsMember | 1060255000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00558-000VolcanoFoodsReportableSegmentsMember | 848860000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 2378044000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2367000 | JPY |
| Revenues from external customers | Prior1YTDDuration | 2380411000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00558-000IndustrialMaterialsReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00558-000AutomobileFloorMatsReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00558-000VolcanoFoodsReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00558-000IndustrialMaterialsReportableSegmentsMember | 468928000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00558-000AutomobileFloorMatsReportableSegmentsMember | 1060255000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00558-000VolcanoFoodsReportableSegmentsMember | 848860000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 2378044000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2367000 | JPY |
| Net sales | Prior1YTDDuration | 2380411000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00558-000IndustrialMaterialsReportableSegmentsMember | 17486000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00558-000AutomobileFloorMatsReportableSegmentsMember | 925000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |