Half-year report · Q2
3302.TEDINET S100WHWI
Period2025-01-01 → 2025-06-30
Filed2025-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥31.5bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.9bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥2.7bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.3bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.6bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.7bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.3bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.7bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.3bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.3bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥81.8bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥82.9bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥79.9bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.7bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥16.3bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥67.0bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥66.5bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥66.0bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.8bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.7bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥16.8bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.7bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.3bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.0bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥6.9bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.9bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥314m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥12m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥90.51 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.48 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.75 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥89.98 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥123.45 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥72.1 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 81.8% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.0% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.2% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 39
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥25m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥25m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥628m |
| jpcrp040300-q2r_E00559-000Disaster Prevention And Preparednessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥15.1bn |
| jpcrp040300-q2r_E00559-000Disaster Prevention And Preparednessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥15.1bn |
| jpcrp040300-q2r_E00559-000Disaster Prevention And Preparednessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥992,000 |
| jpcrp040300-q2r_E00559-000Disaster Prevention And Preparednessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥2.5bn |
| jpcrp040300-q2r_E00559-000Real Estatereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥268m |
| jpcrp040300-q2r_E00559-000Real Estatereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥268m |
| jpcrp040300-q2r_E00559-000Real Estatereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥202m |
| jpcrp040300-q2r_E00559-000Textilereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥3.2bn |
| jpcrp040300-q2r_E00559-000Textilereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥3.2bn |
| jpcrp040300-q2r_E00559-000Textilereportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥24m |
| jpcrp040300-q2r_E00559-000Textilereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥550m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥18.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥18.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥25m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥3.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-06-30 | ¥21m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-06-30 | ¥21m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-06-30 | ¥10m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥51m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥51m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥685m |
| jpcrp040300-q2r_E00559-000Disaster Prevention And Preparednessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥14.7bn |
| jpcrp040300-q2r_E00559-000Disaster Prevention And Preparednessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥14.7bn |
| jpcrp040300-q2r_E00559-000Disaster Prevention And Preparednessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥470,000 |
| jpcrp040300-q2r_E00559-000Disaster Prevention And Preparednessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥2.1bn |
| jpcrp040300-q2r_E00559-000Real Estatereportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥265m |
| jpcrp040300-q2r_E00559-000Real Estatereportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥265m |
| jpcrp040300-q2r_E00559-000Real Estatereportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥199m |
| jpcrp040300-q2r_E00559-000Textilereportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥2.9bn |
| jpcrp040300-q2r_E00559-000Textilereportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥2.9bn |
| jpcrp040300-q2r_E00559-000Textilereportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥50m |
| jpcrp040300-q2r_E00559-000Textilereportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥472m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥17.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥17.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥51m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥2.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 512
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 665169000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 665169000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 76477000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 76480000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 78650000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 78650000 | JPY |
| Other ncl | Prior1YearInstant | 108590000 | JPY |
| Other ncl | CurrentQuarterInstant | 417823000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 9605969000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 10473939000 | JPY |
| Liabilities | Prior1YearInstant | 16313913000 | JPY |
| Liabilities | CurrentQuarterInstant | 14726425000 | JPY |
| Capital stock | Prior1YearInstant | 1635762000 | JPY |
| Capital stock | CurrentQuarterInstant | 1689882000 | JPY |
| Capital surplus | Prior1YearInstant | 1028587000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1082707000 | JPY |
| Retained earnings | Prior1YearInstant | 45998548000 | JPY |
| Retained earnings | CurrentQuarterInstant | 47007286000 | JPY |
| Treasury stock | Prior1YearInstant | -1062870000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2238613000 | JPY |
| Shareholders equity | Prior1YearInstant | 47600028000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 47541262000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 18597568000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 19227584000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 71893000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 112455000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 18669461000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 19340039000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 266936000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 158756000 | JPY |
| Net assets | Prior1YearInstant | 66536426000 | JPY |
| Net assets | CurrentQuarterInstant | 67040057000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 82850340000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 81766482000 | JPY |
| Net sales | Prior1YTDDuration | 17869660000 | JPY |
| Net sales | CurrentYTDDuration | 18539137000 | JPY |
| Cost of sales | Prior1YTDDuration | 13340749000 | JPY |
| Cost of sales | CurrentYTDDuration | 13424573000 | JPY |
| Gross profit | Prior1YTDDuration | 4528911000 | JPY |
| Gross profit | CurrentYTDDuration | 5114563000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2400969000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2457809000 | JPY |
| Operating income | Prior1YTDDuration | 2127942000 | JPY |
| Operating income | CurrentYTDDuration | 2656754000 | JPY |
| Interest income noi | Prior1YTDDuration | 1108000 | JPY |
| Interest income noi | CurrentYTDDuration | 10484000 | JPY |
| Dividends income noi | Prior1YTDDuration | 551712000 | JPY |
| Dividends income noi | CurrentYTDDuration | 605136000 | JPY |
| Other noi | Prior1YTDDuration | 14548000 | JPY |
| Other noi | CurrentYTDDuration | 40671000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |