Tokyo Tape
Sign in
← Teikoku Sen-I

Quarterly report · Q1

3302.TEDINET S100QPFC
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥12.0bn2023-01-01 → 2023-03-31Cons.Net sales
Revenue¥29.9bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥13.3bn2022-01-01 → 2022-03-31Cons.Net sales
Operating income¥2.0bn2023-01-01 → 2023-03-31Cons.Operating income
Operating income¥2.9bn2022-01-01 → 2022-03-31Cons.Operating income
Ordinary income¥2.4bn2023-01-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥5.3bn2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥3.3bn2022-01-01 → 2022-03-31Cons.Ordinary income
Profit before tax¥2.4bn2023-01-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥3.3bn2022-01-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥1.7bn2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.7bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.3bn2022-01-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income¥1.7bn2023-01-01 → 2023-03-31Cons.Profit loss
Net income¥2.3bn2022-01-01 → 2022-03-31Cons.Profit loss
Total assets¥73.8bnat 2023-03-31Cons.Assets
Total assets¥72.1bnat 2022-12-31Cons.Assets
Total assets¥74.9bnat 2022-03-31Cons.Total assets (5-year summary)
Total liabilities¥14.6bnat 2023-03-31Cons.Liabilities
Total liabilities¥14.1bnat 2022-12-31Cons.Liabilities
Net assets / equity¥59.1bnat 2023-03-31Cons.Net assets
Net assets / equity¥58.0bnat 2022-12-31Cons.Net assets
Net assets / equity¥58.7bnat 2022-03-31Cons.Net assets (5-year summary)
Cash and deposits¥13.9bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥16.1bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥64.662023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥139.312022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.952022-01-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥63.962023-01-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥137.322022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥85.292022-01-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio79.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.9%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-01-01 → 2023-03-31¥14m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-01-01 → 2023-03-31¥14m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-01-01 → 2023-03-31¥7m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-03-31−¥8m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-03-31−¥8m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-03-31−¥316m
jpcrp040300-q1r_E00559-000Disaster Prevention And Preparednessreportable segmentrevenue2023-01-01 → 2023-03-31¥10.1bn
jpcrp040300-q1r_E00559-000Disaster Prevention And Preparednessreportable segmentrevenue external2023-01-01 → 2023-03-31¥10.1bn
jpcrp040300-q1r_E00559-000Disaster Prevention And Preparednessreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥457,000
jpcrp040300-q1r_E00559-000Disaster Prevention And Preparednessreportable segmentsegment profit2023-01-01 → 2023-03-31¥1.9bn
jpcrp040300-q1r_E00559-000Real Estatereportable segmentrevenue2023-01-01 → 2023-03-31¥132m
jpcrp040300-q1r_E00559-000Real Estatereportable segmentrevenue external2023-01-01 → 2023-03-31¥132m
jpcrp040300-q1r_E00559-000Real Estatereportable segmentsegment profit2023-01-01 → 2023-03-31¥101m
jpcrp040300-q1r_E00559-000Textilereportable segmentrevenue2023-01-01 → 2023-03-31¥1.7bn
jpcrp040300-q1r_E00559-000Textilereportable segmentrevenue external2023-01-01 → 2023-03-31¥1.7bn
jpcrp040300-q1r_E00559-000Textilereportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥8m
jpcrp040300-q1r_E00559-000Textilereportable segmentsegment profit2023-01-01 → 2023-03-31¥315m
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-03-31¥12.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-03-31¥12.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-01-01 → 2023-03-31¥8m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-03-31¥2.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-01-01 → 2022-03-31¥10m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-01-01 → 2022-03-31¥10m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-01-01 → 2022-03-31¥4m
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-03-31−¥12m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-03-31−¥12m
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-03-31−¥321m
jpcrp040300-q1r_E00559-000Disaster Prevention And Preparednessreportable segmentrevenue2022-01-01 → 2022-03-31¥11.3bn
jpcrp040300-q1r_E00559-000Disaster Prevention And Preparednessreportable segmentrevenue external2022-01-01 → 2022-03-31¥11.3bn
jpcrp040300-q1r_E00559-000Disaster Prevention And Preparednessreportable segmentrevenue intersegment2022-01-01 → 2022-03-31¥9m
jpcrp040300-q1r_E00559-000Disaster Prevention And Preparednessreportable segmentsegment profit2022-01-01 → 2022-03-31¥2.9bn
jpcrp040300-q1r_E00559-000Real Estatereportable segmentrevenue2022-01-01 → 2022-03-31¥133m
jpcrp040300-q1r_E00559-000Real Estatereportable segmentrevenue external2022-01-01 → 2022-03-31¥133m
jpcrp040300-q1r_E00559-000Real Estatereportable segmentsegment profit2022-01-01 → 2022-03-31¥95m
jpcrp040300-q1r_E00559-000Textilereportable segmentrevenue2022-01-01 → 2022-03-31¥1.8bn
jpcrp040300-q1r_E00559-000Textilereportable segmentrevenue external2022-01-01 → 2022-03-31¥1.8bn
jpcrp040300-q1r_E00559-000Textilereportable segmentrevenue intersegment2022-01-01 → 2022-03-31¥3m
jpcrp040300-q1r_E00559-000Textilereportable segmentsegment profit2022-01-01 → 2022-03-31¥284m
Total Of Reportable Segments And Otherssegment totalrevenue2022-01-01 → 2022-03-31¥13.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-01-01 → 2022-03-31¥13.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-01-01 → 2022-03-31¥12m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-01-01 → 2022-03-31¥3.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 363
ItemContextValueUnit
Current portion of long term loans payablePrior1YearInstant45000000JPY
Current portion of long term loans payableCurrentQuarterInstant34000000JPY
Income taxes payablePrior1YearInstant683579000JPY
Income taxes payableCurrentQuarterInstant734392000JPY
Provision for directors bonusesPrior1YearInstant5000000JPY
Provision for directors bonusesCurrentQuarterInstant－JPY
Provision for bonusesPrior1YearInstant－JPY
Provision for bonusesCurrentQuarterInstant146960000JPY
Other clPrior1YearInstant1882245000JPY
Other clCurrentQuarterInstant1602101000JPY
Current liabilitiesPrior1YearInstant6944168000JPY
Current liabilitiesCurrentQuarterInstant7176882000JPY
Long term guarantee depositedPrior1YearInstant536490000JPY
Long term guarantee depositedCurrentQuarterInstant521311000JPY
Deferred tax liabilitiesPrior1YearInstant5680918000JPY
Deferred tax liabilitiesCurrentQuarterInstant5978930000JPY
Net defined benefit liabilityPrior1YearInstant119219000JPY
Net defined benefit liabilityCurrentQuarterInstant121863000JPY
Provision for share based remuneration for directors and other officers nclPrior1YearInstant519715000JPY
Provision for share based remuneration for directors and other officers nclCurrentQuarterInstant519715000JPY
Asset retirement obligations nclPrior1YearInstant76465000JPY
Asset retirement obligations nclCurrentQuarterInstant76466000JPY
Long term accounts payable otherPrior1YearInstant78650000JPY
Long term accounts payable otherCurrentQuarterInstant78650000JPY
Other nclPrior1YearInstant152837000JPY
Other nclCurrentQuarterInstant145462000JPY
Noncurrent liabilitiesPrior1YearInstant7164296000JPY
Noncurrent liabilitiesCurrentQuarterInstant7442401000JPY
LiabilitiesPrior1YearInstant14108465000JPY
LiabilitiesCurrentQuarterInstant14619283000JPY
Capital stockPrior1YearInstant1582867000JPY
Capital stockCurrentQuarterInstant1582867000JPY
Capital surplusPrior1YearInstant957371000JPY
Capital surplusCurrentQuarterInstant957371000JPY
Retained earningsPrior1YearInstant42950232000JPY
Retained earningsCurrentQuarterInstant43313577000JPY
Treasury stockPrior1YearInstant-980485000JPY
Treasury stockCurrentQuarterInstant-980717000JPY
Shareholders equityPrior1YearInstant44509985000JPY
Shareholders equityCurrentQuarterInstant44873098000JPY
Valuation difference on available for sale securitiesPrior1YearInstant13110602000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant13815553000JPY
Deferred gains or losses on hedgesPrior1YearInstant31159000JPY
Deferred gains or losses on hedgesCurrentQuarterInstant74745000JPY
Valuation and translation adjustmentsPrior1YearInstant13141761000JPY
Valuation and translation adjustmentsCurrentQuarterInstant13890298000JPY
Subscription rights to sharesPrior1YearInstant372646000JPY
Subscription rights to sharesCurrentQuarterInstant372646000JPY
Net assetsPrior1YearInstant58024393000JPY
Net assetsCurrentQuarterInstant59136043000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass