Annual report
3302.TEDINET S100QGYX
Period2022-01-01 → 2022-12-31
Filed2023-03-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥33.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥32.3bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥35.4bn | 2019-01-01 → 2019-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.7bn | 2018-01-01 → 2018-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥4.5bn | 2022-01-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥4.9bn | 2021-01-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥5.3bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.7bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.9bn | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.2bn | 2019-01-01 → 2019-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.0bn | 2018-01-01 → 2018-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥5.3bn | 2022-01-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.7bn | 2021-01-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.7bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.0bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.4bn | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.3bn | 2019-01-01 → 2019-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.4bn | 2018-01-01 → 2018-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥3.7bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥4.0bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥72.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥74.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥68.5bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥72.5bn | at 2019-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥62.1bn | at 2018-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥16.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥58.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥57.6bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥55.2bn | at 2020-12-31d | Cons. | Net assets |
| Net assets / equity | ¥55.2bn | at 2019-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥47.5bn | at 2018-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.2bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.2bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.1bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.9bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.2bn | at 2019-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥8.9bn | at 2018-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥9.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥19m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.1bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.9bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.4bn | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥1.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.6bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.2bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥1.5bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.6bn | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥2.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥197m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥139.31 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150.48 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.16 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥162.02 | 2019-01-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥129.63 | 2018-01-01 → 2018-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥137.32 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥147.6 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥125.6 | 2020-01-01 → 2020-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥158.81 | 2019-01-01 → 2019-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥127.44 | 2018-01-01 → 2018-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥2,207.88 | at 2022-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,151.26 | at 2021-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,062.07 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,070.68 | at 2019-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,787.53 | at 2018-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 79.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.5% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2019-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.6% | at 2018-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 6.4% | 2022-01-01 → 2022-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.1% | 2021-01-01 → 2021-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.2% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.4% | 2019-01-01 → 2019-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.1% | 2018-01-01 → 2018-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 354 | at 2022-12-31 | Cons. | Number of employees |
| Employees | 359 | at 2021-12-31 | Cons. | Number of employees |
| Employees | 340 | at 2020-12-31d | Cons. | Number of employees |
| Employees | 324 | at 2019-12-31d | Cons. | Number of employees |
| Employees | 313 | at 2018-12-31d | Cons. | Number of employees |
| Revenue | ¥23.4bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥25.4bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales |
| Revenue | ¥24.4bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥26.2bn | 2019-01-01 → 2019-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥23.1bn | 2018-01-01 → 2018-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥4.2bn | 2022-01-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥4.3bn | 2021-01-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥5.1bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥5.1bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥3.9bn | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.2bn | 2019-01-01 → 2019-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.2bn | 2018-01-01 → 2018-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥5.1bn | 2022-01-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥5.2bn | 2021-01-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥3.6bn | 2022-01-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥3.7bn | 2021-01-01 → 2021-12-31 | Standalone | Profit loss |
| Net income | ¥2.8bn | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.6bn | 2019-01-01 → 2019-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.9bn | 2018-01-01 → 2018-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥63.5bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥65.4bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥60.2bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥64.6bn | at 2019-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥54.8bn | at 2018-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥12.4bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥14.7bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥51.1bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥50.8bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥48.6bn | at 2020-12-31d | Standalone | Net assets |
| Net assets / equity | ¥49.2bn | at 2019-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥42.2bn | at 2018-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥10.5bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥673m | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥135.42 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.81 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.18 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.36 | 2019-01-01 → 2019-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.17 | 2018-01-01 → 2018-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥133.48 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥136.15 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥104.07 | 2020-01-01 → 2020-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥134.64 | 2019-01-01 → 2019-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥108.31 | 2018-01-01 → 2018-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥50 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2020-01-01 → 2020-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2019-01-01 → 2019-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2018-01-01 → 2018-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,941.63 | at 2022-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,892.28 | at 2021-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,814.37 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,843.69 | at 2019-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,585.18 | at 2018-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 79.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.5% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.6% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.0% | at 2019-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.0% | at 2018-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 7.1% | 2022-01-01 → 2022-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.5% | 2021-01-01 → 2021-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.8% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.0% | 2019-01-01 → 2019-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.8% | 2018-01-01 → 2018-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 27,444,400 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 27,394,400 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 27,354,400 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 27,218,400 | at 2019-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 27,218,400 | at 2018-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 180 | at 2022-12-31 | Standalone | Number of employees |
| Employees | 177 | at 2021-12-31 | Standalone | Number of employees |
| Employees | 161 | at 2020-12-31d | Standalone | Number of employees |
| Employees | 150 | at 2019-12-31d | Standalone | Number of employees |
| Employees | 147 | at 2018-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 78
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2022-12-31 | 2 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-12-31 | ¥36m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-12-31 | ¥36m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-12-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-12-31 | ¥11m |
| Reconciling Itemsreconciling | capex | 2022-01-01 → 2022-12-31 | ¥47m |
| Reconciling Itemsreconciling | depreciation | 2022-01-01 → 2022-12-31 | ¥18m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-12-31 | −¥24m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-12-31 | −¥24m |
| Reconciling Itemsreconciling | segment assets | at 2022-12-31 | ¥41.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-12-31 | −¥1.4bn |
| Disaster Prevention And Preparednessreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥2.7bn |
| Disaster Prevention And Preparednessreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥464m |
| Disaster Prevention And Preparednessreportable segment | employees | at 2022-12-31 | 293 pure |
| Disaster Prevention And Preparednessreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥24.7bn |
| Disaster Prevention And Preparednessreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥24.7bn |
| Disaster Prevention And Preparednessreportable segment | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥9m |
| Disaster Prevention And Preparednessreportable segment | segment assets | at 2022-12-31 | ¥24.7bn |
| Disaster Prevention And Preparednessreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥5.0bn |
| Real Estatereportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥64m |
| Real Estatereportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥530m |
| Real Estatereportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥530m |
| Real Estatereportable segment | segment assets | at 2022-12-31 | ¥728m |
| Real Estatereportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥380m |
| Textilereportable segment | capex | 2022-01-01 → 2022-12-31 | ¥1m |
| Textilereportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥12m |
| Textilereportable segment | employees | at 2022-12-31 | 27 pure |
| Textilereportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥4.6bn |
| Textilereportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥4.6bn |
| Textilereportable segment | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥15m |
| Textilereportable segment | segment assets | at 2022-12-31 | ¥5.1bn |
| Textilereportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥526m |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-01-01 → 2022-12-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-01-01 → 2022-12-31 | ¥540m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-12-31 | ¥29.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-12-31 | ¥29.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥24m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-12-31 | ¥30.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-12-31 | ¥5.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-12-31 | ¥35m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-12-31 | ¥35m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2021-12-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-12-31 | ¥10m |
| Reconciling Itemsreconciling | capex | 2021-01-01 → 2021-12-31 | ¥45m |
| Reconciling Itemsreconciling | depreciation | 2021-01-01 → 2021-12-31 | ¥21m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-12-31 | −¥45m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-12-31 | −¥45m |
| Reconciling Itemsreconciling | segment assets | at 2021-12-31 | ¥39.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-12-31 | −¥1.4bn |
| Disaster Prevention And Preparednessreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥3.2bn |
| Disaster Prevention And Preparednessreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥383m |
| Disaster Prevention And Preparednessreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥27.2bn |
| Disaster Prevention And Preparednessreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥27.2bn |
| Disaster Prevention And Preparednessreportable segment | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥2m |
| Disaster Prevention And Preparednessreportable segment | segment assets | at 2021-12-31 | ¥30.2bn |
| Disaster Prevention And Preparednessreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥5.4bn |
| Real Estatereportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥77m |
| Real Estatereportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥540m |
| Real Estatereportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥533m |
| Real Estatereportable segment | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥8m |
| Real Estatereportable segment | segment assets | at 2021-12-31 | ¥796m |
| Real Estatereportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥373m |
| Textilereportable segment | capex | 2021-01-01 → 2021-12-31 | ¥2m |
| Textilereportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥14m |
| Textilereportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥5.3bn |
| Textilereportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥5.3bn |
| Textilereportable segment | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥35m |
| Textilereportable segment | segment assets | at 2021-12-31 | ¥4.0bn |
| Textilereportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥526m |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-01-01 → 2021-12-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-01-01 → 2021-12-31 | ¥474m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-12-31 | ¥33.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-12-31 | ¥33.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥45m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-12-31 | ¥35.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-12-31 | ¥6.4bn |
| Disaster Prevention And Preparednessreportable segment | employees | at 2022-12-31 | 141 pure |
| Textilereportable segment | employees | at 2022-12-31 | 12 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,674
| Item | Context | Value | Unit |
|---|---|---|---|
| Restated balance | Prior1YearInstant_NonConsolidatedMember_TreasuryStockMember | -377357000 | JPY |
| Restated balance | Prior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember | 35731836000 | JPY |
| Restated balance | Prior1YearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 14159859000 | JPY |
| Restated balance | Prior1YearInstant_NonConsolidatedMember_DeferredGainsOrLossesOnHedgesMember | -6027000 | JPY |
| Restated balance | Prior1YearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember | 14153831000 | JPY |
| Restated balance | Prior1YearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember | 742276000 | JPY |
| Restated balance | Prior1YearInstant_NonConsolidatedMember | 50627944000 | JPY |
| Issuance of new sharesexercise of subscription rights to shares | CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember | 61900000 | JPY |
| Issuance of new sharesexercise of subscription rights to shares | CurrentYearDuration_NonConsolidatedMember | 61900000 | JPY |
| Dividends from surplus | CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember | -1190290000 | JPY |
| Dividends from surplus | CurrentYearDuration_NonConsolidatedMember | -1190290000 | JPY |
| Reversal of reserve for reduction entry1 | CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember | － | JPY |
| Reversal of reserve for reduction entry1 | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Profit loss | CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember | 3556748000 | JPY |
| Profit loss | CurrentYearDuration_NonConsolidatedMember | 3556748000 | JPY |
| Purchase of treasury stock | CurrentYearDuration_NonConsolidatedMember_TreasuryStockMember | -603128000 | JPY |
| Purchase of treasury stock | CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember | -603128000 | JPY |
| Purchase of treasury stock | CurrentYearDuration_NonConsolidatedMember | -603128000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -1048484000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonConsolidatedMember_DeferredGainsOrLossesOnHedgesMember | 37186000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember | -1011297000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember | -369630000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonConsolidatedMember | -1380927000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_TreasuryStockMember | -603128000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember | 1825229000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -1048484000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_DeferredGainsOrLossesOnHedgesMember | 37186000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember | -1011297000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember | -369630000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember | 444301000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_TreasuryStockMember | -980485000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember | 37557066000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 13111374000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_DeferredGainsOrLossesOnHedgesMember | 31159000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember | 13142533000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember | 372646000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 51072246000 | JPY |
| Transportation and warehousing expenses sga | Prior1YearDuration_NonConsolidatedMember | 146094000 | JPY |
| Transportation and warehousing expenses sga | CurrentYearDuration_NonConsolidatedMember | 140124000 | JPY |
| Advertising expenses sga | Prior1YearDuration_NonConsolidatedMember | 53544000 | JPY |
| Advertising expenses sga | CurrentYearDuration_NonConsolidatedMember | 89971000 | JPY |
| Directors compensations sga | Prior1YearDuration_NonConsolidatedMember | 321130000 | JPY |
| Directors compensations sga | CurrentYearDuration_NonConsolidatedMember | 302406000 | JPY |
| Provision for directors bonuses sga | Prior1YearDuration_NonConsolidatedMember | 5000000 | JPY |
| Provision for directors bonuses sga | CurrentYearDuration_NonConsolidatedMember | 5000000 | JPY |
| Salaries and allowances sga | Prior1YearDuration_NonConsolidatedMember | 787100000 | JPY |
| Salaries and allowances sga | CurrentYearDuration_NonConsolidatedMember | 841101000 | JPY |
| Bonuses sga | Prior1YearDuration_NonConsolidatedMember | 406134000 | JPY |
| Bonuses sga | CurrentYearDuration_NonConsolidatedMember | 423911000 | JPY |
| Welfare expenses sga | Prior1YearDuration_NonConsolidatedMember | 203014000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |