Annual report
3302.TEDINET S100QGYX
Period2022-01-01 → 2022-12-31
Filed2023-03-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥33.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥32.3bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥35.4bn | 2019-01-01 → 2019-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.7bn | 2018-01-01 → 2018-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥4.5bn | 2022-01-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥4.9bn | 2021-01-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥5.3bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.7bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.9bn | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.2bn | 2019-01-01 → 2019-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.0bn | 2018-01-01 → 2018-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥5.3bn | 2022-01-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.7bn | 2021-01-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.7bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.0bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.4bn | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.3bn | 2019-01-01 → 2019-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.4bn | 2018-01-01 → 2018-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥3.7bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥4.0bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥72.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥74.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥68.5bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥72.5bn | at 2019-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥62.1bn | at 2018-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥16.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥58.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥57.6bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥55.2bn | at 2020-12-31d | Cons. | Net assets |
| Net assets / equity | ¥55.2bn | at 2019-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥47.5bn | at 2018-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.2bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.2bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.1bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.9bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.2bn | at 2019-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥8.9bn | at 2018-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥9.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥19m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.1bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.9bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.4bn | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥1.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.6bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.2bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥1.5bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.6bn | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥2.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥197m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥139.31 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150.48 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.16 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥162.02 | 2019-01-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥129.63 | 2018-01-01 → 2018-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥137.32 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥147.6 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥125.6 | 2020-01-01 → 2020-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥158.81 | 2019-01-01 → 2019-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥127.44 | 2018-01-01 → 2018-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥2,207.88 | at 2022-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,151.26 | at 2021-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,062.07 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,070.68 | at 2019-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,787.53 | at 2018-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 79.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.5% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2019-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.6% | at 2018-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 6.4% | 2022-01-01 → 2022-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.1% | 2021-01-01 → 2021-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.2% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.4% | 2019-01-01 → 2019-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.1% | 2018-01-01 → 2018-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 354 | at 2022-12-31 | Cons. | Number of employees |
| Employees | 359 | at 2021-12-31 | Cons. | Number of employees |
| Employees | 340 | at 2020-12-31d | Cons. | Number of employees |
| Employees | 324 | at 2019-12-31d | Cons. | Number of employees |
| Employees | 313 | at 2018-12-31d | Cons. | Number of employees |
| Revenue | ¥23.4bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥25.4bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales |
| Revenue | ¥24.4bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥26.2bn | 2019-01-01 → 2019-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥23.1bn | 2018-01-01 → 2018-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥4.2bn | 2022-01-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥4.3bn | 2021-01-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥5.1bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥5.1bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥3.9bn | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.2bn | 2019-01-01 → 2019-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.2bn | 2018-01-01 → 2018-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥5.1bn | 2022-01-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥5.2bn | 2021-01-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥3.6bn | 2022-01-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥3.7bn | 2021-01-01 → 2021-12-31 | Standalone | Profit loss |
| Net income | ¥2.8bn | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.6bn | 2019-01-01 → 2019-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.9bn | 2018-01-01 → 2018-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥63.5bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥65.4bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥60.2bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥64.6bn | at 2019-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥54.8bn | at 2018-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥12.4bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥14.7bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥51.1bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥50.8bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥48.6bn | at 2020-12-31d | Standalone | Net assets |
| Net assets / equity | ¥49.2bn | at 2019-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥42.2bn | at 2018-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥10.5bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥673m | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥135.42 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.81 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.18 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.36 | 2019-01-01 → 2019-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.17 | 2018-01-01 → 2018-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥133.48 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥136.15 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥104.07 | 2020-01-01 → 2020-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥134.64 | 2019-01-01 → 2019-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥108.31 | 2018-01-01 → 2018-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥50 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2020-01-01 → 2020-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2019-01-01 → 2019-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2018-01-01 → 2018-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,941.63 | at 2022-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,892.28 | at 2021-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,814.37 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,843.69 | at 2019-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,585.18 | at 2018-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 79.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.5% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.6% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.0% | at 2019-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.0% | at 2018-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 7.1% | 2022-01-01 → 2022-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.5% | 2021-01-01 → 2021-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.8% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.0% | 2019-01-01 → 2019-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.8% | 2018-01-01 → 2018-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 27,444,400 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 27,394,400 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 27,354,400 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 27,218,400 | at 2019-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 27,218,400 | at 2018-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 180 | at 2022-12-31 | Standalone | Number of employees |
| Employees | 177 | at 2021-12-31 | Standalone | Number of employees |
| Employees | 161 | at 2020-12-31d | Standalone | Number of employees |
| Employees | 150 | at 2019-12-31d | Standalone | Number of employees |
| Employees | 147 | at 2018-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 78
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2022-12-31 | 2 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-12-31 | ¥36m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-12-31 | ¥36m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-12-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-12-31 | ¥11m |
| Reconciling Itemsreconciling | capex | 2022-01-01 → 2022-12-31 | ¥47m |
| Reconciling Itemsreconciling | depreciation | 2022-01-01 → 2022-12-31 | ¥18m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-12-31 | −¥24m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-12-31 | −¥24m |
| Reconciling Itemsreconciling | segment assets | at 2022-12-31 | ¥41.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-12-31 | −¥1.4bn |
| Disaster Prevention And Preparednessreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥2.7bn |
| Disaster Prevention And Preparednessreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥464m |
| Disaster Prevention And Preparednessreportable segment | employees | at 2022-12-31 | 293 pure |
| Disaster Prevention And Preparednessreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥24.7bn |
| Disaster Prevention And Preparednessreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥24.7bn |
| Disaster Prevention And Preparednessreportable segment | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥9m |
| Disaster Prevention And Preparednessreportable segment | segment assets | at 2022-12-31 | ¥24.7bn |
| Disaster Prevention And Preparednessreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥5.0bn |
| Real Estatereportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥64m |
| Real Estatereportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥530m |
| Real Estatereportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥530m |
| Real Estatereportable segment | segment assets | at 2022-12-31 | ¥728m |
| Real Estatereportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥380m |
| Textilereportable segment | capex | 2022-01-01 → 2022-12-31 | ¥1m |
| Textilereportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥12m |
| Textilereportable segment | employees | at 2022-12-31 | 27 pure |
| Textilereportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥4.6bn |
| Textilereportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥4.6bn |
| Textilereportable segment | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥15m |
| Textilereportable segment | segment assets | at 2022-12-31 | ¥5.1bn |
| Textilereportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥526m |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-01-01 → 2022-12-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-01-01 → 2022-12-31 | ¥540m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-12-31 | ¥29.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-12-31 | ¥29.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥24m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-12-31 | ¥30.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-12-31 | ¥5.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-12-31 | ¥35m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-12-31 | ¥35m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2021-12-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-12-31 | ¥10m |
| Reconciling Itemsreconciling | capex | 2021-01-01 → 2021-12-31 | ¥45m |
| Reconciling Itemsreconciling | depreciation | 2021-01-01 → 2021-12-31 | ¥21m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-12-31 | −¥45m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-12-31 | −¥45m |
| Reconciling Itemsreconciling | segment assets | at 2021-12-31 | ¥39.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-12-31 | −¥1.4bn |
| Disaster Prevention And Preparednessreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥3.2bn |
| Disaster Prevention And Preparednessreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥383m |
| Disaster Prevention And Preparednessreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥27.2bn |
| Disaster Prevention And Preparednessreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥27.2bn |
| Disaster Prevention And Preparednessreportable segment | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥2m |
| Disaster Prevention And Preparednessreportable segment | segment assets | at 2021-12-31 | ¥30.2bn |
| Disaster Prevention And Preparednessreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥5.4bn |
| Real Estatereportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥77m |
| Real Estatereportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥540m |
| Real Estatereportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥533m |
| Real Estatereportable segment | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥8m |
| Real Estatereportable segment | segment assets | at 2021-12-31 | ¥796m |
| Real Estatereportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥373m |
| Textilereportable segment | capex | 2021-01-01 → 2021-12-31 | ¥2m |
| Textilereportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥14m |
| Textilereportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥5.3bn |
| Textilereportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥5.3bn |
| Textilereportable segment | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥35m |
| Textilereportable segment | segment assets | at 2021-12-31 | ¥4.0bn |
| Textilereportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥526m |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-01-01 → 2021-12-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-01-01 → 2021-12-31 | ¥474m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-12-31 | ¥33.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-12-31 | ¥33.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥45m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-12-31 | ¥35.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-12-31 | ¥6.4bn |
| Disaster Prevention And Preparednessreportable segment | employees | at 2022-12-31 | 141 pure |
| Textilereportable segment | employees | at 2022-12-31 | 12 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,674
| Item | Context | Value | Unit |
|---|---|---|---|
| Subscription rights to shares | CurrentYearInstant_NonConsolidatedMember | 372646000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 50794681000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 51072246000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 65445374000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 63466039000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 25385668000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 23359666000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 17648332000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 15605761000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 7737336000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 7753904000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 3436707000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 3555600000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 4300629000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 4198304000 | JPY |
| Interest and dividends income noi | Prior1YearDuration_NonConsolidatedMember | 808874000 | JPY |
| Interest and dividends income noi | CurrentYearDuration_NonConsolidatedMember | 876239000 | JPY |
| Other noi | Prior1YearDuration_NonConsolidatedMember | 49101000 | JPY |
| Other noi | CurrentYearDuration_NonConsolidatedMember | 41282000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 857975000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 917522000 | JPY |
| Interest expenses noe | Prior1YearDuration_NonConsolidatedMember | 3833000 | JPY |
| Interest expenses noe | CurrentYearDuration_NonConsolidatedMember | 5987000 | JPY |
| Foreign exchange losses noe | Prior1YearDuration_NonConsolidatedMember | 3520000 | JPY |
| Foreign exchange losses noe | CurrentYearDuration_NonConsolidatedMember | 3292000 | JPY |
| Commission fee noe | Prior1YearDuration_NonConsolidatedMember | 6232000 | JPY |
| Commission fee noe | CurrentYearDuration_NonConsolidatedMember | 8767000 | JPY |
| Other noe | Prior1YearDuration_NonConsolidatedMember | 573000 | JPY |
| Other noe | CurrentYearDuration_NonConsolidatedMember | 9000 | JPY |
| Non operating expenses | Prior1YearDuration_NonConsolidatedMember | 14160000 | JPY |
| Non operating expenses | CurrentYearDuration_NonConsolidatedMember | 18056000 | JPY |
| Ordinary income | Prior1YearDuration_NonConsolidatedMember | 5144444000 | JPY |
| Ordinary income | CurrentYearDuration_NonConsolidatedMember | 5097770000 | JPY |
| Gain on sales of investment securities ei | Prior1YearDuration_NonConsolidatedMember | 389341000 | JPY |
| Gain on sales of investment securities ei | CurrentYearDuration_NonConsolidatedMember | 375894000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Gain on sales of noncurrent assets ei | CurrentYearDuration_NonConsolidatedMember | 45000 | JPY |
| Extraordinary income | Prior1YearDuration_NonConsolidatedMember | 389341000 | JPY |
| Extraordinary income | CurrentYearDuration_NonConsolidatedMember | 375939000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YearDuration_NonConsolidatedMember | 306516000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYearDuration_NonConsolidatedMember | 376942000 | JPY |
| Business place transfer expenses el | Prior1YearDuration_NonConsolidatedMember | 4982000 | JPY |
| Business place transfer expenses el | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Other el | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Other el | CurrentYearDuration_NonConsolidatedMember | 2399000 | JPY |
| Extraordinary loss | Prior1YearDuration_NonConsolidatedMember | 311498000 | JPY |
| Extraordinary loss | CurrentYearDuration_NonConsolidatedMember | 379342000 | JPY |
| Income before income taxes | Prior1YearDuration_NonConsolidatedMember | 5222287000 | JPY |
| Income before income taxes | CurrentYearDuration_NonConsolidatedMember | 5094367000 | JPY |
| Income taxes current | Prior1YearDuration_NonConsolidatedMember | 1567705000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |