Half-year report · Q2
3300.TEDINET S100V8P5
Period2024-07-01 → 2024-12-31
Filed2025-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.1bn | 2024-07-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥42.1bn | 2023-07-01 → 2024-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.1bn | 2023-07-01 → 2023-12-31 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2024-07-01 → 2024-12-31 | Cons. | Operating income |
| Operating income | ¥990m | 2023-07-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2024-07-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2023-07-01 → 2024-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥890m | 2023-07-01 → 2023-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2024-07-01 → 2024-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥890m | 2023-07-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2024-07-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2023-07-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥535m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2024-07-01 → 2024-12-31 | Cons. | Profit loss |
| Net income | ¥536m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥33.2bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥26.9bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥23.5bn | at 2023-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥26.3bn | at 2024-12-31 | Cons. | Liabilities |
| Total liabilities | ¥20.7bn | at 2024-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.9bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2023-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.5bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.3bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.5bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.2bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.6bn | at 2023-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.1bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥977m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥926m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.8bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.4bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥5.2bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥4.0bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.4bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥145.24 | 2024-07-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥238.28 | 2023-07-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.87 | 2023-07-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥132.53 | 2024-07-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥226.98 | 2023-07-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥74.56 | 2023-07-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 20.8% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.8% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-07-01 → 2024-12-31 | ¥684m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-07-01 → 2024-12-31 | ¥651m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥33m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-07-01 → 2024-12-31 | −¥6m |
| jpcrp040300-q2r_E30880-000Incubation Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | −¥36m |
| jpcrp040300-q2r_E30880-000Leasing DX Property Management Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥10.4bn |
| jpcrp040300-q2r_E30880-000Leasing DX Property Management Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥10.3bn |
| jpcrp040300-q2r_E30880-000Leasing DX Property Management Businessreportable segment | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥38m |
| jpcrp040300-q2r_E30880-000Leasing DX Property Management Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥1.0bn |
| jpcrp040300-q2r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥452m |
| jpcrp040300-q2r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥389m |
| jpcrp040300-q2r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥63m |
| jpcrp040300-q2r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | −¥64m |
| jpcrp040300-q2r_E30880-000Sales Purchase DX Invest Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥13.8bn |
| jpcrp040300-q2r_E30880-000Sales Purchase DX Invest Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥13.8bn |
| jpcrp040300-q2r_E30880-000Sales Purchase DX Invest Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥2.0bn |
| —segment total | revenue | 2024-07-01 → 2024-12-31 | ¥24.6bn |
| —segment total | revenue external | 2024-07-01 → 2024-12-31 | ¥24.5bn |
| —segment total | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥101m |
| —segment total | segment profit | 2024-07-01 → 2024-12-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-07-01 → 2024-12-31 | ¥25.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-07-01 → 2024-12-31 | ¥25.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥134m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-07-01 → 2024-12-31 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-07-01 → 2023-12-31 | ¥523m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-07-01 → 2023-12-31 | ¥489m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥34m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-07-01 → 2023-12-31 | −¥31m |
| jpcrp040300-q2r_E30880-000Incubation Businessreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥2m |
| jpcrp040300-q2r_E30880-000Incubation Businessreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥2m |
| jpcrp040300-q2r_E30880-000Incubation Businessreportable segment | segment profit | 2023-07-01 → 2023-12-31 | −¥12m |
| jpcrp040300-q2r_E30880-000Leasing DX Property Management Businessreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥9.9bn |
| jpcrp040300-q2r_E30880-000Leasing DX Property Management Businessreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥9.9bn |
| jpcrp040300-q2r_E30880-000Leasing DX Property Management Businessreportable segment | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥21m |
| jpcrp040300-q2r_E30880-000Leasing DX Property Management Businessreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥834m |
| jpcrp040300-q2r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥444m |
| jpcrp040300-q2r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥360m |
| jpcrp040300-q2r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥85m |
| jpcrp040300-q2r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | segment profit | 2023-07-01 → 2023-12-31 | −¥70m |
| jpcrp040300-q2r_E30880-000Sales Purchase DX Invest Businessreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥8.4bn |
| jpcrp040300-q2r_E30880-000Sales Purchase DX Invest Businessreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥8.4bn |
| jpcrp040300-q2r_E30880-000Sales Purchase DX Invest Businessreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥1.2bn |
| —segment total | revenue | 2023-07-01 → 2023-12-31 | ¥18.8bn |
| —segment total | revenue external | 2023-07-01 → 2023-12-31 | ¥18.7bn |
| —segment total | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥106m |
| —segment total | segment profit | 2023-07-01 → 2023-12-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2023-12-31 | ¥19.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2023-12-31 | ¥19.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥140m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2023-12-31 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 571
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 882027000 | JPY |
| Other ca | CurrentQuarterInstant | 1202525000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -47673000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -24415000 | JPY |
| Current assets | Prior1YearInstant | 20654089000 | JPY |
| Current assets | CurrentQuarterInstant | 24202212000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1186812000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1962346000 | JPY |
| Land | Prior1YearInstant | 2835939000 | JPY |
| Land | CurrentQuarterInstant | 4738687000 | JPY |
| Construction in progress | Prior1YearInstant | 5141000 | JPY |
| Construction in progress | CurrentQuarterInstant | - | JPY |
| Other net ppe | Prior1YearInstant | 53737000 | JPY |
| Other net ppe | CurrentQuarterInstant | 74364000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4081631000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6775398000 | JPY |
| Goodwill | Prior1YearInstant | 733623000 | JPY |
| Goodwill | CurrentQuarterInstant | 780936000 | JPY |
| Other ia | Prior1YearInstant | 230542000 | JPY |
| Other ia | CurrentQuarterInstant | 246412000 | JPY |
| Intangible assets | Prior1YearInstant | 964165000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1027349000 | JPY |
| Investment securities | Prior1YearInstant | 18103000 | JPY |
| Investment securities | CurrentQuarterInstant | 17939000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 210121000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 199566000 | JPY |
| Deferred tax assets | Prior1YearInstant | 381535000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 450939000 | JPY |
| Other ioa | Prior1YearInstant | 626649000 | JPY |
| Other ioa | CurrentQuarterInstant | 616331000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -44470000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -46733000 | JPY |
| Investments and other assets | Prior1YearInstant | 1191939000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1238043000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6237737000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 9040790000 | JPY |
| Bond issuance cost da | Prior1YearInstant | 852000 | JPY |
| Bond issuance cost da | CurrentQuarterInstant | 487000 | JPY |
| Deferred assets | Prior1YearInstant | 852000 | JPY |
| Deferred assets | CurrentQuarterInstant | 487000 | JPY |
| Assets | Prior1YearInstant | 26892679000 | JPY |
| Assets | CurrentQuarterInstant | 33243490000 | JPY |
| Operating accounts payable | Prior1YearInstant | 255296000 | JPY |
| Operating accounts payable | CurrentQuarterInstant | 266958000 | JPY |
| Short term loans payable | Prior1YearInstant | 3038000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 6249900000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1427574000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 3541470000 | JPY |
| Current portion of bonds | Prior1YearInstant | 33400000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 33200000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |